ÓªMGMÃÀ¸ß÷¹ÙÍøÊÕÈ루Ԫ£©

401,751,998.39

32.83%

1,198,565,207.55

33.90%

¹éÊôÓÚÉÏÊÐMGMÃÀ¸ß÷˾¹É¶«µÄ¾»ÀûÈó£¨Ôª£©

63,530,172.07

44.55%

208,273,805.43

33.43%

¹éÊôÓÚÉÏÊÐMGMÃÀ¸ß÷˾¹É¶«µÄ¿Û³ý·Ç¾­³£ÐÔËðÒæµÄ¾»ÀûÈó£¨Ôª£©

57,461,863.70

31.84%

195,061,440.17

34.01%

¾­Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î£¨Ôª£©

¡ª

¡ª

-239,121,436.89

-51.81%

»ù±¾Ã¿¹ÉÊÕÒ棨Ԫ/¹É£©

0.1263

40.18%

0.4149

32.94%

Ï¡ÊÍÿ¹ÉÊÕÒ棨Ԫ/¹É£©

0.1261

43.79%

0.4140

32.99%

¼ÓȨƽ¾ù¾»×ʲúÊÕÒæÂÊ

2.32%

0.60%

7.75%

1.47%

±¾±¨¸æÆÚÄ©

ÉÏÄê¶ÈÄ©

±¾±¨¸æÆÚÄ©±ÈÉÏÄê¶ÈÄ©Ôö¼õ

×Ü×ʲú£¨Ôª£©

3,580,550,013.48

3,061,256,611.76

16.96%

¹éÊôÓÚÉÏÊÐMGMÃÀ¸ß÷˾¹É¶«µÄËùÓÐÕßȨÒ棨Ԫ£©

2,751,917,175.36

2,592,739,304.93

6.14%

¼ÆÈëµ±ÆÚËðÒæµÄÕþ¸®²¹Öú£¨ÓëMGMÃÀ¸ß÷˾Õý³£¾­ÓªMGMÃÀ¸ß÷¹ÙÍøÎñÃÜÇÐÏà¹Ø¡¢·ûºÏ¹ú¼ÒÕþ²ß¹æ¶¨¡¢°´ÕÕÈ·¶¨µÄ±ê×¼ÏíÓС¢¶ÔMGMÃÀ¸ß÷˾ËðÒæ²úÉú³ÖÐøÓ°ÏìµÄÕþ¸®²¹Öú³ýÍ⣩

5,930,378.01

13,352,381.73

³ýͬMGMÃÀ¸ß÷˾Õý³£¾­ÓªMGMÃÀ¸ß÷¹ÙÍøÎñÏà¹ØµÄÓÐЧÌ×ÆÚ±£ÖµMGMÃÀ¸ß÷¹ÙÍøÎñÍ⣬·Ç½ðÈÚÆóMGMÃÀ¸ß÷¹ÙÍø³ÖÓнðÈÚ×ʲúºÍ½ðÈÚ¸ºÕ®²úÉúµÄMGMÃÀ¸ß÷ÔʼÛÖµ±ä¶¯ËðÒæÒÔ¼°´¦ÖýðÈÚ×ʲúºÍ½ðÈÚ¸ºÕ®²úÉúµÄËðÒæ

-33,140.00

³ýÉÏÊö¸÷ÏîÖ®ÍâµÄÆäËûÓªMGMÃÀ¸ß÷¹ÙÍøÍâÊÕÈëºÍÖ§³ö

540,622.50

304,554.39

¼õ£ºËùµÃË°Ó°Ïì¶î

229,854.78

239,081.76

ÉÙÊý¹É¶«È¨ÒæÓ°Ïì¶î£¨Ë°ºó£©

172,837.36

172,349.10

ºÏ¼Æ

6,068,308.37

13,212,365.26

--

µÝÑÓÊÕÒæµÄ̯Ïú

6,536,631.40

±¾MGMÃÀ¸ß÷˾½«×ʲúÏà¹ØµÄÕþ¸®²¹ÖúµÝÑÓÊÕÒæµÄ̯Ïú6,536,631.40ÔªÈ϶¨Îª¾­³£ÐÔËðÒæ

½ð¶î

Õ¼×Ü×ʲú±ÈÖØ

½ð¶î

Õ¼×Ü×ʲú±ÈÖØ

»õ±Ò×ʽð

267,301,819.19 

7.47%

502,743,993.89 

16.42%

-46.83%

Ö÷Ҫϵ±¨¸æÆÚÄÚÏîÄ¿Ö§³ö¡¢Ô­ÁϲɹºÖ§³öÔö¼Ó£¬ÆÚÄ©»õ±Ò×ʽð½ÏÄê³õ¼õÉÙ¡£

Ó¦ÊÕÕË¿î

461,926,642.76 

12.90%

338,467,157.75 

11.06%

36.48%

Ö÷Ҫϵ±¨¸æÆÚÓªMGMÃÀ¸ß÷¹ÙÍøÊÕÈëÔö¼Ó£¬¿îÆÚδµ½Ó°Ïì¡£

Ó¦ÊÕ¿îÏîÈÚ×Ê

28,478,313.57 

0.80%

3,808,412.24 

0.12%

647.77%

Ö÷Ҫϵ±¨¸æÆÚÄÚÓ¦ÊÕƱ¾ÝÖØ·ÖÀàÓ°Ïì¡£

Ô¤¸¶¿îÏî

64,885,951.20 

1.81%

18,345,491.03 

0.60%

253.69%

Ö÷Ҫϵ±¨¸æÆÚÄÚÔ¤¸¶Ô­²ÄÁϼ°É豸¿îÉÐδ½áËãÓ°Ïì¡£

ÆäËûÓ¦ÊÕ¿î

14,354,241.38 

0.40%

60,702,441.06 

1.98%

-76.35%

Ö÷Ҫϵ±¨¸æÆÚÄÚÊÕµ½Í¶×ʵ¥Î»µÄÏÖ½ð¹ÉÀûµÄÓ°Ïì¡£

´æ»õ

695,226,838.41 

19.42%

498,274,095.12 

16.28%

39.53%

Ö÷Ҫϵ±¨¸æÆÚÄ©MGMÃÀ¸ß÷îêÔ­Áϼ°ÔÚÏß²úÆ·Ôö¼ÓÓ°Ïì¡£

ÆäËûÁ÷¶¯×ʲú

21,207,923.86 

0.59%

4,724,448.97 

0.15%

348.90%

Ö÷Ҫϵ±¨¸æÆÚÄ©Ôöֵ˰ÁôµÖÔö¼ÓÓ°Ïì¡£

ÔÚ½¨¹¤³Ì

310,443,480.08 

8.67%

136,256,841.40 

4.45%

127.84%

Ö÷Ҫϵ±¨¸æÆÚÄÚÏîĿͶÈëÔö¼ÓÓ°Ïì¡£

ʹÓÃȨ×ʲú

4,897,232.38 

0.14%

100.00%

Ö÷Ҫϵ±¨¸æÆÚMGMÃÀ¸ß÷˾ǩ¶©×âÁÞ×ʲúºÏͬӰÏì¡£

¿ª·¢Ö§³ö

38,364,846.91 

1.07%

25,258,183.69 

0.83%

51.89%

Ö÷Ҫϵ±¨¸æÆÚMGMÃÀ¸ß÷˾½øÒ»²½Íƽø¿ÆÑй¥¹Ø£¬×ʱ¾»¯Ñз¢Í¶ÈëÔö¼Ó¼°¿ÎÌâÉÐδ½áÌâÓ°Ïì¡£

ÆäËû·ÇÁ÷¶¯×ʲú

195,946,692.54 

5.47%

107,684,566.08 

3.52%

81.96%

Ö÷Ҫϵ±¨¸æÆÚÄ©ÏîÄ¿É豸Ԥ¸¶¿îÔö¼ÓÓ°Ïì¡£

Ó¦¸¶Æ±¾Ý

197,275,979.77 

5.51%

97,562,782.20 

3.19%

102.20%

Ö÷Ҫϵ±¨¸æÆÚÄÚÔ­ÁϲɹºÔö¼ÓÇÒ²ÉÓÃƱ¾Ý·½Ê½½áËã±ÈÀýÔö¼ÓµÄÓ°Ïì¡£

ºÏͬ¸ºÕ®

12,106,676.69 

0.34%

25,642,749.12 

0.84%

-52.79%

Ö÷Ҫϵ±¨¸æÆÚ²úÆ·Ô¤ÊÕ»õ¿î½áËãתÖÁÊÕÈëÓ°Ïì¡£

ÆäËûÓ¦¸¶¿î

48,305,974.36 

1.35%

30,786,820.08 

1.01%

56.90%

Ö÷Ҫϵ±¨¸æÆÚÄÚ´ýÖ§¸¶µÄ2025Äê°ëÄê¶ÈÏÖ½ð·Öºì¼°ÏÞÖÆÐÔ¹ÉƱµÚÒ»ÆÚ½â³ýÏÞÊÛÓ°Ïì¼õÉٵĻعºÒåÎñ½ð¶î¡£

Ò»ÄêÄÚµ½ÆڵķÇÁ÷¶¯¸ºÕ®

38,800,000.00 

1.08%

100.00%

Ö÷Ҫϵ±¨¸æÆÚMGMÃÀ¸ß÷˾ÐÂÔö½è¿î°´ÕÕ»¹¿îʱ¼ä½øÐеÄÖØ·ÖÀà¡£

³¤ÆÚ½è¿î

226,474,200.00 

6.33%

100.00%

Ö÷Ҫϵ±¨¸æÆÚMGMÃÀ¸ß÷˾ÐÂÔö½è¿îÓ°Ïì¡£

×âÁÞ¸ºÕ®

5,012,101.11 

0.14%

100.00%

Ö÷Ҫϵ±¨¸æÆÚMGMÃÀ¸ß÷˾ǩ¶©×âÁÞ×ʲúºÏͬӰÏì¡£

ÓªMGMÃÀ¸ß÷¹ÙÍøÊÕÈë

1,198,565,207.55 

895,123,942.66 

33.90%

Ö÷Ҫϵ±¨¸æÆÚÄÚMGMÃÀ¸ß÷˾»ý¼«ÍØÕ¹Êг¡¿Õ¼ä£¬µ÷Õû²úÆ·½á¹¹£¬Ä¼Í¶ÏîÄ¿²úÄÜÖð²½ÊÍ·Å,²úÆ·ÏúÁ¿Í¬±ÈÔö¼Ó£¬ÓªMGMÃÀ¸ß÷¹ÙÍøÊÕÈëͬ±ÈÉÏÉý¡£

ÓªMGMÃÀ¸ß÷¹ÙÍø³É±¾

981,547,088.20 

722,202,372.97 

35.91%

Ö÷Ҫϵ±¨¸æÆÚÄÚMGMÃÀ¸ß÷˾»ý¼«ÍØÕ¹Êг¡¿Õ¼ä£¬µ÷Õû²úÆ·½á¹¹£¬Ä¼Í¶ÏîÄ¿²úÄÜÖð²½ÊÍ·Å£¬²úÆ·ÏúÁ¿Í¬±ÈÔö¼Ó£¬ÓªMGMÃÀ¸ß÷¹ÙÍø³É±¾Í¬±ÈÉÏÉý¡£

ÏúÊÛ·ÑÓÃ

8,271,399.74 

4,412,723.47 

87.44%

Ö÷Ҫϵ±¨¸æÆÚÄÚMGMÃÀ¸ß÷˾ӪMGMÃÀ¸ß÷¹ÙÍøÊÕÈëÔö¼Ó£¬²úÆ·°ü×°·Ñ¡¢±£ÏÕ·Ñ¡¢ÏúÊÛ·þÎñ·ÑµÈ·ÑÓÃͬ±ÈÔö¼ÓµÄÓ°Ïì¡£

¹ÜÀí·ÑÓÃ

55,256,822.23 

50,669,650.67 

9.05%

Ö÷Ҫϵ±¨¸æÆÚÄÚÖ°¹¤Ð½³ê¼°Æ¸ÇëÖнé·ÑÓÃÔö¼Ó±ä»¯µÄÓ°Ïì¡£

²ÆÎñ·ÑÓÃ

1,344,814.34 

808,512.70 

66.33%

Ö÷Ҫϵ±¨¸æÆÚÄÚ´øÏ¢¸ºÕ®Ôö¼Ó¼°»ãÂʱ仯ӰÏì¡£

ÆäËûÊÕÒæ

21,518,248.42 

11,023,235.64 

95.21%

Ö÷Ҫϵ±¨¸æÆÚÄÚÈ·ÈϵÄÓëÆóMGMÃÀ¸ß÷¹ÙÍøÈÕ³£»î¶¯ÓйصÄÕþ¸®²¹ÖúÔö¼Ó¡£

¾­Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î

-239,121,436.89 

-157,509,630.83 

-51.81%

Ö÷Ҫϵ±¨¸æÆÚÄÚÔ­ÁϲɹºÖлõ±ÒÖ§¸¶½ð¶îÔö¼Ó¼°Ö§¸¶¸øÖ°¹¤µÄн³ê·ÑÓÃÔö¼ÓÓ°Ïì¡£

Ͷ×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î

-223,222,668.60 

-127,497,087.13 

-75.08%

Ö÷Ҫϵ±¨¸æÆÚÄÚÏîĿͶ×ÊÖ§³ö¼°É豸¹ºÖÃÔö¼Ó¡£

³ï×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î

225,454,263.97 

-1,416,221.71 

16019.42%

Ö÷Ҫϵ±¨¸æÆÚÄÚÐÂÔöÒøÐнè¿î¼°ÀûÈó·ÖÅäÏÖ½ðÖ§³öµÄÓ°Ïì¡£

ÏÖ½ð¼°ÏÖ½ðµÈ¼ÛÎï¾»Ôö¼Ó¶î

-235,442,174.70 

-288,018,496.08 

18.25%

Ö÷Ҫϵ±¨¸æÆÚÄÚÔ­ÁϲɹºÖлõ±ÒÖ§¸¶½ð¶îÔö¼Ó¼°Ö§¸¶¸øÖ°¹¤µÄн³ê·ÑÓÃÔö¼Ó£»ÏîĿͶ×ʼ°É豸¹ºÖÃÔö¼Ó£»ÐÂÔöÒøÐнè¿î³ï×ʻÏÖ½ðÁ÷ÈëÔö¼Ó¡£

Ç°10Ãû¹É¶«³Ö¹ÉÇé¿ö£¨²»º¬Í¨¹ýתÈÚͨ³ö½è¹É·Ý£©

¹É¶«Ãû³Æ

¹É¶«ÐÔÖÊ

³Ö¹É±ÈÀý

³Ö¹ÉÊýÁ¿

³ÖÓÐÓÐÏÞÊÛÌõ¼þµÄ¹É·ÝÊýÁ¿

ÖÊѺ¡¢±ê¼Ç»ò¶³½áÇé¿ö

¹É·Ý״̬

ÊýÁ¿

ÖÐÉ«£¨ÄþÏÄ£©¶«·½¼¯ÍÅÓÐÏÞMGMÃÀ¸ß÷˾

¹úÓз¨ÈË

39.99%

201,916,800

0

²»ÊÊÓÃ

0

Ö£Îı¦

¾³ÄÚ×ÔÈ»ÈË

2.00%

10,115,900

0

²»ÊÊÓÃ

0

ÖлãÈËÊÙ±£ÏչɷÝÓÐÏÞMGMÃÀ¸ß÷˾£­´«Í³²úÆ·

ÆäËû

1.19%

6,000,000

0

²»ÊÊÓÃ

0

È«¹úÉç±£»ù½ðÒ»Áã¶þ×éºÏ

ÆäËû

1.15%

5,796,525

0

²»ÊÊÓÃ

0

È«¹úÉç±£»ù½ðÒ»Áã°Ë×éºÏ

ÆäËû

0.91%

4,570,700

0

²»ÊÊÓÃ

0

ÖйúÓÐÉ«¿óMGMÃÀ¸ß÷¹ÙÍø¼¯ÍÅÓÐÏÞMGMÃÀ¸ß÷˾

¹úÓз¨ÈË

0.88%

4,462,214

0

²»ÊÊÓÃ

0

Ïã¸ÛÖÐÑë½áËãÓÐÏÞMGMÃÀ¸ß÷˾

¾³Íâ·¨ÈË

0.73%

3,667,824

0

²»ÊÊÓÃ

0

ÁÖÎÄÐÂ

¾³ÄÚ×ÔÈ»ÈË

0.61%

3,100,095

0

²»ÊÊÓÃ

0

ÖйúÈËÊÙ±£ÏչɷÝÓÐÏÞMGMÃÀ¸ß÷˾£­·Öºì£­¸öÈ˷ֺ죭005L£­FH002»¦

ÆäËû

0.61%

3,088,800

0

²»ÊÊÓÃ

0

ÖйúÈËÊÙ±£ÏչɷÝÓÐÏÞMGMÃÀ¸ß÷˾£­´«Í³£­ÆÕͨ±£ÏÕ²úÆ·£­005L£­CT001»¦

ÆäËû

0.60%

3,035,400

0

²»ÊÊÓÃ

0

Ç°10ÃûÎÞÏÞÊÛÌõ¼þ¹É¶«³Ö¹ÉÇé¿ö£¨²»º¬Í¨¹ýתÈÚͨ³ö½è¹É·Ý¡¢¸ß¹ÜËø¶¨¹É£©

¹É¶«Ãû³Æ

³ÖÓÐÎÞÏÞÊÛÌõ¼þ¹É·ÝÊýÁ¿

¹É·ÝÖÖÀ༰ÊýÁ¿

¹É·ÝÖÖÀà

ÊýÁ¿

ÖÐÉ«£¨ÄþÏÄ£©¶«·½¼¯ÍÅÓÐÏÞMGMÃÀ¸ß÷˾

201,916,800

ÈËÃñ±ÒÆÕͨ¹É

201,916,800

Ö£Îı¦

10,115,900

ÈËÃñ±ÒÆÕͨ¹É

10,115,900

ÖлãÈËÊÙ±£ÏչɷÝÓÐÏÞMGMÃÀ¸ß÷˾£­´«Í³²úÆ·

6,000,000

ÈËÃñ±ÒÆÕͨ¹É

6,000,000

È«¹úÉç±£»ù½ðÒ»Áã¶þ×éºÏ

5,796,525

ÈËÃñ±ÒÆÕͨ¹É

5,796,525

È«¹úÉç±£»ù½ðÒ»Áã°Ë×éºÏ

4,570,700

ÈËÃñ±ÒÆÕͨ¹É

4,570,700

ÖйúÓÐÉ«¿óMGMÃÀ¸ß÷¹ÙÍø¼¯ÍÅÓÐÏÞMGMÃÀ¸ß÷˾

4,462,214

ÈËÃñ±ÒÆÕͨ¹É

4,462,214

Ïã¸ÛÖÐÑë½áËãÓÐÏÞMGMÃÀ¸ß÷˾

3,667,824

ÈËÃñ±ÒÆÕͨ¹É

3,667,824

ÁÖÎÄÐÂ

3,100,095

ÈËÃñ±ÒÆÕͨ¹É

3,100,095

ÖйúÈËÊÙ±£ÏչɷÝÓÐÏÞMGMÃÀ¸ß÷˾£­·Öºì£­¸öÈ˷ֺ죭005L£­FH002»¦

3,088,800

ÈËÃñ±ÒÆÕͨ¹É

3,088,800

ÖйúÈËÊÙ±£ÏչɷÝÓÐÏÞMGMÃÀ¸ß÷˾£­´«Í³£­ÆÕͨ±£ÏÕ²úÆ·£­005L£­CT001»¦

3,035,400

ÈËÃñ±ÒÆÕͨ¹É

3,035,400

ÉÏÊö¹É¶«¹ØÁª¹Øϵ»òÒ»ÖÂÐж¯µÄ˵Ã÷

1¡¢MGMÃÀ¸ß÷˾ǰʮÃû¹É¶«ÖУ¬ÖÐÉ«£¨ÄþÏÄ£©¶«·½¼¯ÍÅÓÐÏÞMGMÃÀ¸ß÷˾ΪÖйúÓÐÉ«¿óMGMÃÀ¸ß÷¹ÙÍø¼¯ÍÅÓÐÏÞMGMÃÀ¸ß÷˾µÄ¿Ø¹É×ÓMGMÃÀ¸ß÷˾£¬ÊôÒ»ÖÂÐж¯ÈË¡£2¡¢MGMÃÀ¸ß÷˾δ֪ÆäËû¹É¶«Ö®¼äÊÇ·ñ´æÔÚ¹ØÁª¹Øϵ»òÊôÒ»ÖÂÐж¯ÈË¡£

Ç°10Ãû¹É¶«²ÎÓëÈÚ×ÊÈÚȯMGMÃÀ¸ß÷¹ÙÍøÎñÇé¿ö˵Ã÷£¨ÈçÓУ©

MGMÃÀ¸ß÷˾¹É¶«Ö£Îı¦Í¨¹ýÐËMGMÃÀ¸ß÷¹ÙÍø֤ȯ¹É·ÝÓÐÏÞMGMÃÀ¸ß÷˾¿Í»§ÐÅÓý»Ò×µ£±£Ö¤È¯ÕË»§³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ9,546,200¹É£¬Í¨¹ýÆÕ֤ͨȯÕË»§³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ569,700¹É£¬ºÏ¼Æ³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ10,115,900¹É¡£MGMÃÀ¸ß÷˾¹É¶«ÁÖÎÄÐÂͨ¹ýÖйúÖнð²Æ¸»Ö¤È¯ÓÐÏÞMGMÃÀ¸ß÷˾¿Í»§ÐÅÓý»Ò×µ£±£Ö¤È¯ÕË»§³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ601,600¹É£¬Í¨¹ýÆÕ֤ͨȯÕË»§³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ2,498,495¹É£¬ºÏ¼Æ³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ3,100,095¹É¡£

Á÷¶¯×ʲú£º

»õ±Ò×ʽð

267,301,819.19

502,743,993.89

½áË㱸¸¶½ð

²ð³ö×ʽð

½»Ò×ÐÔ½ðÈÚ×ʲú

ÑÜÉú½ðÈÚ×ʲú

Ó¦ÊÕƱ¾Ý

142,822,139.09

122,302,313.25

Ó¦ÊÕÕË¿î

461,926,642.76

338,467,157.75

Ó¦ÊÕ¿îÏîÈÚ×Ê

28,478,313.57

3,808,412.24

Ô¤¸¶¿îÏî

64,885,951.20

18,345,491.03

Ó¦ÊÕ±£·Ñ

Ó¦ÊÕ·Ö±£ÕË¿î

Ó¦ÊÕ·Ö±£ºÏͬ׼±¸½ð

ÆäËûÓ¦ÊÕ¿î

14,354,241.38

60,702,441.06

ÆäÖУºÓ¦ÊÕÀûÏ¢

Ó¦ÊÕ¹ÉÀû

47,600,000.00

ÂòÈë·µÊÛ½ðÈÚ×ʲú

´æ»õ

695,226,838.41

498,274,095.12

ÆäÖУºÊý¾Ý×ÊÔ´

ºÏͬ×ʲú

³ÖÓдýÊÛ×ʲú

Ò»ÄêÄÚµ½ÆڵķÇÁ÷¶¯×ʲú

ÆäËûÁ÷¶¯×ʲú

21,207,923.86

4,724,448.97

Á÷¶¯×ʲúºÏ¼Æ

1,696,203,869.46

1,549,368,353.31

·ÇÁ÷¶¯×ʲú£º

·¢·Å´û¿îºÍµæ¿î

ծȨͶ×Ê

ÆäËûծȨͶ×Ê

³¤ÆÚÓ¦ÊÕ¿î

³¤ÆÚ¹ÉȨͶ×Ê

775,831,149.32

716,170,347.46

ÆäËûȨÒ湤¾ßͶ×Ê

0.00

ÆäËû·ÇÁ÷¶¯½ðÈÚ×ʲú

100,000.00

100,000.00

Ͷ×ÊÐÔ·¿µØ²ú

7,459,048.04

7,791,690.56

¹Ì¶¨×ʲú

420,946,878.94

410,728,015.77

ÔÚ½¨¹¤³Ì

310,443,480.08

136,256,841.40

Éú²úÐÔÉúÎï×ʲú

ÓÍÆø×ʲú

ʹÓÃȨ×ʲú

4,897,232.38

ÎÞÐÎ×ʲú

129,598,106.14

107,884,530.39

ÆäÖУºÊý¾Ý×ÊÔ´

¿ª·¢Ö§³ö

38,364,846.91

25,258,183.69

ÆäÖУºÊý¾Ý×ÊÔ´

ÉÌÓþ

³¤ÆÚ´ý̯·ÑÓÃ

µÝÑÓËùµÃË°×ʲú

758,709.67

14,083.10

ÆäËû·ÇÁ÷¶¯×ʲú

195,946,692.54

107,684,566.08

·ÇÁ÷¶¯×ʲúºÏ¼Æ

1,884,346,144.02

1,511,888,258.45

×ʲú×ܼÆ

3,580,550,013.48

3,061,256,611.76

Á÷¶¯¸ºÕ®£º

¶ÌÆÚ½è¿î

ÏòÖÐÑëÒøÐнè¿î

²ðÈë×ʽð

½»Ò×ÐÔ½ðÈÚ¸ºÕ®

ÑÜÉú½ðÈÚ¸ºÕ®

Ó¦¸¶Æ±¾Ý

197,275,979.77

97,562,782.20

Ó¦¸¶ÕË¿î

162,730,614.33

155,087,473.32

Ô¤ÊÕ¿îÏî

0.00

ºÏͬ¸ºÕ®

12,106,676.69

25,642,749.12

Âô³ö»Ø¹º½ðÈÚ×ʲú¿î

ÎüÊÕ´æ¿î¼°Í¬MGMÃÀ¸ß÷¹ÙÍø´æ·Å

´úÀíÂòÂô֤ȯ¿î

´úÀí³ÐÏú֤ȯ¿î

Ó¦¸¶Ö°¹¤Ð½³ê

598,651.96

11,434,259.78

Ó¦½»Ë°·Ñ

3,527,943.72

5,202,103.57

ÆäËûÓ¦¸¶¿î

48,305,974.36

30,786,820.08

ÆäÖУºÓ¦¸¶ÀûÏ¢

158,030.92

Ó¦¸¶¹ÉÀû

25,243,213.40

Ó¦¸¶ÊÖÐø·Ñ¼°Ó¶½ð

Ó¦¸¶·Ö±£ÕË¿î

³ÖÓдýÊÛ¸ºÕ®

Ò»ÄêÄÚµ½ÆڵķÇÁ÷¶¯¸ºÕ®

38,800,000.00

ÆäËûÁ÷¶¯¸ºÕ®

52,761,972.42

68,527,974.01

Á÷¶¯¸ºÕ®ºÏ¼Æ

516,107,813.25

394,244,162.08

·ÇÁ÷¶¯¸ºÕ®£º

±£ÏÕºÏͬ׼±¸½ð

³¤ÆÚ½è¿î

226,474,200.00

Ó¦¸¶Õ®È¯

ÆäÖУºÓÅÏȹÉ

ÓÀÐøÕ®

×âÁÞ¸ºÕ®

5,012,101.11

³¤ÆÚÓ¦¸¶¿î

19,527,639.97

19,527,639.97

³¤ÆÚÓ¦¸¶Ö°¹¤Ð½³ê

Ô¤¼Æ¸ºÕ®

3,000,000.00

3,000,000.00

µÝÑÓÊÕÒæ

43,246,976.08

37,405,007.34

µÝÑÓËùµÃË°¸ºÕ®

734,584.86

ÆäËû·ÇÁ÷¶¯¸ºÕ®

·ÇÁ÷¶¯¸ºÕ®ºÏ¼Æ

297,995,502.02

59,932,647.31

¸ºÕ®ºÏ¼Æ

814,103,315.27

454,176,809.39

ËùÓÐÕßȨÒ棺

¹É±¾

504,864,268.00

504,968,262.00

ÆäËûȨÒ湤¾ß

ÆäÖУºÓÅÏȹÉ

ÓÀÐøÕ®

×ʱ¾MGMÃÀ¸ß÷»ý

1,920,198,752.52

1,914,538,844.27

¼õ£º¿â´æ¹É

14,479,663.44

22,205,183.00

ÆäËû×ÛºÏÊÕÒæ

1,666,255.83

1,824,236.51

רÏî´¢±¸

2,577,637.13

671,255.69

Ó¯ÓàMGMÃÀ¸ß÷»ý

146,793,068.97

113,180,817.56

Ò»°ã·çÏÕ×¼±¸

δ·ÖÅäÀûÈó

190,296,856.35

79,761,071.90

¹éÊôÓÚĸMGMÃÀ¸ß÷˾ËùÓÐÕßȨÒæºÏ¼Æ

2,751,917,175.36

2,592,739,304.93

ÉÙÊý¹É¶«È¨Òæ

14,529,522.85

14,340,497.44

ËùÓÐÕßȨÒæºÏ¼Æ

2,766,446,698.21

2,607,079,802.37

¸ºÕ®ºÍËùÓÐÕßȨÒæ×ܼÆ

3,580,550,013.48

3,061,256,611.76

Ò»¡¢ÓªMGMÃÀ¸ß÷¹ÙÍø×ÜÊÕÈë

1,198,565,207.55

895,123,942.66

ÆäÖУºÓªMGMÃÀ¸ß÷¹ÙÍøÊÕÈë

1,198,565,207.55

895,123,942.66

ÀûÏ¢ÊÕÈë

ÒÑ׬±£·Ñ

ÊÖÐø·Ñ¼°Ó¶½ðÊÕÈë

¶þ¡¢ÓªMGMÃÀ¸ß÷¹ÙÍø×ܳɱ¾

1,073,592,392.46

812,203,123.02

ÆäÖУºÓªMGMÃÀ¸ß÷¹ÙÍø³É±¾

981,547,088.20

722,202,372.97

ÀûÏ¢Ö§³ö

ÊÖÐø·Ñ¼°Ó¶½ðÖ§³ö

Í˱£½ð

Å⸶֧³ö¾»¶î

ÌáÈ¡±£ÏÕÔðÈÎ×¼±¸½ð¾»¶î

±£µ¥ºìÀûÖ§³ö

·Ö±£·ÑÓÃ

Ë°½ð¼°¸½¼Ó

6,641,556.62

6,416,846.49

ÏúÊÛ·ÑÓÃ

8,271,399.74

4,412,723.47

¹ÜÀí·ÑÓÃ

55,256,822.23

50,669,650.67

Ñз¢·ÑÓÃ

20,530,711.33

27,693,016.72

²ÆÎñ·ÑÓÃ

1,344,814.34

808,512.70

ÆäÖУºÀûÏ¢·ÑÓÃ

593,500.00

ÀûÏ¢ÊÕÈë

1,440,225.00

2,108,055.79

¼Ó£ºÆäËûÊÕÒæ

21,518,248.42

11,023,235.64

Ͷ×ÊÊÕÒ棨ËðʧÒÔ¡°£­¡±ºÅÌîÁУ©

59,627,661.86

58,880,340.16

ÆäÖУº¶ÔÁªÓªÆóMGMÃÀ¸ß÷¹ÙÍøºÍºÏÓªÆóMGMÃÀ¸ß÷¹ÙÍøµÄͶ×ÊÊÕÒæ

59,660,801.86

58,880,340.16

ÒÔ̯Óà³É±¾¼ÆÁ¿µÄ½ðÈÚ×ʲúÖÕֹȷÈÏÊÕÒæ

»ã¶ÒÊÕÒ棨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©

¾»³¨¿ÚÌ×ÆÚÊÕÒ棨ËðʧÒÔ¡°£­¡±ºÅÌîÁУ©

MGMÃÀ¸ß÷ÔʼÛÖµ±ä¶¯ÊÕÒ棨ËðʧÒÔ¡°£­¡±ºÅÌîÁУ©

ÐÅÓüõÖµËðʧ£¨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©

-649,144.41

-620,507.97

×ʲú¼õÖµËðʧ£¨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©

3,090,834.96

3,831,734.22

×ʲú´¦ÖÃÊÕÒ棨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©

-20,743.63

Èý¡¢ÓªMGMÃÀ¸ß÷¹ÙÍøÀûÈ󣨿÷ËðÒÔ¡°£­¡±ºÅÌîÁУ©

208,560,415.92

156,014,878.06

¼Ó£ºÓªMGMÃÀ¸ß÷¹ÙÍøÍâÊÕÈë

1,305,496.53

1,277,900.00

¼õ£ºÓªMGMÃÀ¸ß÷¹ÙÍøÍâÖ§³ö

255,942.14

135,116.59

ËÄ¡¢ÀûÈó×ܶ¿÷Ëð×ܶîÒÔ¡°£­¡±ºÅÌîÁУ©

209,609,970.31

157,157,661.47

¼õ£ºËùµÃË°·ÑÓÃ

1,147,139.47

545,462.15

Îå¡¢¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°£­¡±ºÅÌîÁУ©

208,462,830.84

156,612,199.32

£¨Ò»£©°´¾­Óª³ÖÐøÐÔ·ÖÀà

1.³ÖÐø¾­Óª¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°£­¡±ºÅÌîÁУ©

208,462,830.84

156,612,199.32

2.ÖÕÖ¹¾­Óª¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°£­¡±ºÅÌîÁУ©

£¨¶þ£©°´ËùÓÐȨ¹éÊô·ÖÀà

1.¹éÊôÓÚĸMGMÃÀ¸ß÷˾¹É¶«µÄ¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°-¡±ºÅÌîÁУ©

208,273,805.43

156,087,404.86

2.ÉÙÊý¹É¶«ËðÒ棨¾»¿÷ËðÒÔ¡°-¡±ºÅÌîÁУ©

189,025.41

524,794.46

Áù¡¢ÆäËû×ÛºÏÊÕÒæµÄË°ºó¾»¶î

-157,980.68

147,192.08

¹éÊôĸMGMÃÀ¸ß÷˾ËùÓÐÕßµÄÆäËû×ÛºÏÊÕÒæµÄË°ºó¾»¶î

-157,980.68

147,192.08

£¨Ò»£©²»ÄÜÖØ·ÖÀà½øËðÒæµÄÆäËû×ÛºÏÊÕÒæ

1.ÖØмÆÁ¿É趨ÊÜÒæ¼Æ»®±ä¶¯¶î

2.ȨÒ淨ϲ»ÄÜתËðÒæµÄÆäËû×ÛºÏÊÕÒæ

3.ÆäËûȨÒ湤¾ßͶ×ÊMGMÃÀ¸ß÷ÔʼÛÖµ±ä¶¯

4.ÆóMGMÃÀ¸ß÷¹ÙÍø×ÔÉíÐÅÓ÷çÏÕMGMÃÀ¸ß÷ÔʼÛÖµ±ä¶¯

5.ÆäËû

£¨¶þ£©½«ÖØ·ÖÀà½øËðÒæµÄÆäËû×ÛºÏÊÕÒæ

-157,980.68

147,192.08

1.ȨÒ淨ϿÉתËðÒæµÄÆäËû×ÛºÏÊÕÒæ

2.ÆäËûծȨͶ×ÊMGMÃÀ¸ß÷ÔʼÛÖµ±ä¶¯

3.½ðÈÚ×ʲúÖØ·ÖÀà¼ÆÈëÆäËû×ÛºÏÊÕÒæµÄ½ð¶î

4.ÆäËûծȨͶ×ÊÐÅÓüõÖµ×¼±¸

5.ÏÖ½ðÁ÷Á¿Ì×ÆÚ´¢±¸

6.Íâ±Ò²ÆÎñ±¨±íÕÛËã²î¶î

-157,980.68

147,192.08

7.ÆäËû

¹éÊôÓÚÉÙÊý¹É¶«µÄÆäËû×ÛºÏÊÕÒæµÄË°ºó¾»¶î

Æß¡¢×ÛºÏÊÕÒæ×ܶî

208,304,850.16

156,759,391.40

£¨Ò»£©¹éÊôÓÚĸMGMÃÀ¸ß÷˾ËùÓÐÕßµÄ×ÛºÏÊÕÒæ×ܶî

208,115,824.75

156,234,596.94

£¨¶þ£©¹éÊôÓÚÉÙÊý¹É¶«µÄ×ÛºÏÊÕÒæ×ܶî

189,025.41

524,794.46

°Ë¡¢Ã¿¹ÉÊÕÒ棺

£¨Ò»£©»ù±¾Ã¿¹ÉÊÕÒæ

0.4149

0.3121

£¨¶þ£©Ï¡ÊÍÿ¹ÉÊÕÒæ

0.4140

0.3113

Ò»¡¢¾­Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿£º

ÏúÊÛÉÌÆ·¡¢ÌṩÀÍÎñÊÕµ½µÄÏÖ½ð

833,639,924.70

764,126,240.90

¿Í»§´æ¿îºÍͬMGMÃÀ¸ß÷¹ÙÍø´æ·Å¿îÏî¾»Ôö¼Ó¶î

ÏòÖÐÑëÒøÐнè¿î¾»Ôö¼Ó¶î

ÏòÆäËû½ðÈÚ»ú¹¹²ðÈë×ʽð¾»Ôö¼Ó¶î

ÊÕµ½Ô­±£ÏÕºÏͬ±£·ÑÈ¡µÃµÄÏÖ½ð

ÊÕµ½ÔÙ±£MGMÃÀ¸ß÷¹ÙÍøÎñÏֽ𾻶î

±£»§´¢½ð¼°Í¶×Ê¿î¾»Ôö¼Ó¶î

ÊÕÈ¡ÀûÏ¢¡¢ÊÖÐø·Ñ¼°Ó¶½ðµÄÏÖ½ð

²ðÈë×ʽð¾»Ôö¼Ó¶î

»Ø¹ºMGMÃÀ¸ß÷¹ÙÍøÎñ×ʽð¾»Ôö¼Ó¶î

´úÀíÂòÂô֤ȯÊÕµ½µÄÏֽ𾻶î

ÊÕµ½µÄË°·Ñ·µ»¹

34,229,505.25

22,478,855.98

ÊÕµ½ÆäËûÓë¾­Óª»î¶¯ÓйصÄÏÖ½ð

34,179,153.99

18,723,879.27

¾­Óª»î¶¯ÏÖ½ðÁ÷ÈëС¼Æ

902,048,583.94

805,328,976.15

¹ºÂòÉÌÆ·¡¢½ÓÊÜÀÍÎñÖ§¸¶µÄÏÖ½ð

969,660,944.37

825,087,832.45

¿Í»§´û¿î¼°µæ¿î¾»Ôö¼Ó¶î

´æ·ÅÖÐÑëÒøÐкÍͬMGMÃÀ¸ß÷¹ÙÍø¿îÏî¾»Ôö¼Ó¶î

Ö§¸¶Ô­±£ÏÕºÏͬÅ⸶¿îÏîµÄÏÖ½ð

²ð³ö×ʽð¾»Ôö¼Ó¶î

Ö§¸¶ÀûÏ¢¡¢ÊÖÐø·Ñ¼°Ó¶½ðµÄÏÖ½ð

Ö§¸¶±£µ¥ºìÀûµÄÏÖ½ð

Ö§¸¶¸øÖ°¹¤¼°ÎªÖ°¹¤Ö§¸¶µÄÏÖ½ð

132,779,384.84

109,147,915.05

Ö§¸¶µÄ¸÷ÏîË°·Ñ

14,695,682.91

12,848,466.37

Ö§¸¶ÆäËûÓë¾­Óª»î¶¯ÓйصÄÏÖ½ð

24,034,008.71

15,754,393.11

¾­Óª»î¶¯ÏÖ½ðÁ÷³öС¼Æ

1,141,170,020.83

962,838,606.98

¾­Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î

-239,121,436.89

-157,509,630.83

¶þ¡¢Í¶×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿£º

ÊÕ»ØͶ×ÊÊÕµ½µÄÏÖ½ð

È¡µÃͶ×ÊÊÕÒæÊÕµ½µÄÏÖ½ð

47,600,000.00

19,600,000.00

´¦Öù̶¨×ʲú¡¢ÎÞÐÎ×ʲúºÍÆäËû³¤ÆÚ×ʲúÊջصÄÏֽ𾻶î

543,045.00

´¦ÖÃ×ÓMGMÃÀ¸ß÷˾¼°ÆäËûÓªMGMÃÀ¸ß÷¹ÙÍøµ¥Î»ÊÕµ½µÄÏֽ𾻶î

ÊÕµ½ÆäËûÓëͶ×ʻÓйصÄÏÖ½ð

Ͷ×ʻÏÖ½ðÁ÷ÈëС¼Æ

47,600,000.00

20,143,045.00

¹º½¨¹Ì¶¨×ʲú¡¢ÎÞÐÎ×ʲúºÍÆäËû³¤ÆÚ×ʲúÖ§¸¶µÄÏÖ½ð

270,789,528.60

147,640,132.13

Ͷ×ÊÖ§¸¶µÄÏÖ½ð

ÖÊѺ´û¿î¾»Ôö¼Ó¶î

È¡µÃ×ÓMGMÃÀ¸ß÷˾¼°ÆäËûÓªMGMÃÀ¸ß÷¹ÙÍøµ¥Î»Ö§¸¶µÄÏֽ𾻶î

Ö§¸¶ÆäËûÓëͶ×ʻÓйصÄÏÖ½ð

33,140.00

Ͷ×ʻÏÖ½ðÁ÷³öС¼Æ

270,822,668.60

147,640,132.13

Ͷ×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î

-223,222,668.60

-127,497,087.13

Èý¡¢³ï×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿£º

ÎüÊÕͶ×ÊÊÕµ½µÄÏÖ½ð

ÆäÖУº×ÓMGMÃÀ¸ß÷˾ÎüÊÕÉÙÊý¹É¶«Í¶×ÊÊÕµ½µÄÏÖ½ð

È¡µÃ½è¿îÊÕµ½µÄÏÖ½ð

265,274,200.00

ÊÕµ½ÆäËûÓë³ï×ʻÓйصÄÏÖ½ð

³ï×ʻÏÖ½ðÁ÷ÈëС¼Æ

265,274,200.00

³¥»¹Õ®ÎñÖ§¸¶µÄÏÖ½ð

·ÖÅä¹ÉÀû¡¢ÀûÈó»ò³¥¸¶ÀûÏ¢Ö§¸¶µÄÏÖ½ð

39,336,889.50

222,821.71

ÆäÖУº×ÓMGMÃÀ¸ß÷˾֧¸¶¸øÉÙÊý¹É¶«µÄ¹ÉÀû¡¢ÀûÈó

Ö§¸¶ÆäËûÓë³ï×ʻÓйصÄÏÖ½ð

483,046.53

1,193,400.00

³ï×ʻÏÖ½ðÁ÷³öС¼Æ

39,819,936.03

1,416,221.71

³ï×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î

225,454,263.97

-1,416,221.71

ËÄ¡¢»ãÂʱ䶯¶ÔÏÖ½ð¼°ÏÖ½ðµÈ¼ÛÎïµÄÓ°Ïì

1,447,666.82

-1,595,556.41

Îå¡¢ÏÖ½ð¼°ÏÖ½ðµÈ¼ÛÎï¾»Ôö¼Ó¶î

-235,442,174.70

-288,018,496.08

¼Ó£ºÆÚ³õÏÖ½ð¼°ÏÖ½ðµÈ¼ÛÎïÓà¶î

502,743,993.89

790,817,096.28

Áù¡¢ÆÚÄ©ÏÖ½ð¼°ÏÖ½ðµÈ¼ÛÎïÓà¶î

267,301,819.19

502,798,600.20