ÓªMGMÃÀ¸ß÷¹ÙÍøÊÕÈ루Ԫ£©

302,460,102.90

29.14%

895,123,942.66

14.63%

¹éÊôÓÚÉÏÊÐMGMÃÀ¸ß÷˾¹É¶«µÄ¾»ÀûÈó£¨Ôª£©

43,951,255.23

55.01%

156,087,404.86

6.58%

¹éÊôÓÚÉÏÊÐMGMÃÀ¸ß÷˾¹É¶«µÄ¿Û³ý·Ç¾­³£ÐÔËðÒæµÄ¾»ÀûÈó£¨Ôª£©

43,583,309.58

61.04%

145,558,450.91

20.45%

¾­Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î£¨Ôª£©

¡ª

¡ª

-157,509,630.83

-853.48%

»ù±¾Ã¿¹ÉÊÕÒ棨Ԫ/¹É£©

0.0901

42.12%

0.3121

-5.57%

Ï¡ÊÍÿ¹ÉÊÕÒ棨Ԫ/¹É£©

0.0877

38.26%

0.3113 

-5.81%

¼ÓȨƽ¾ù¾»×ʲúÊÕÒæÂÊ

1.72%

-0.16%

6.28%

-3.05%

±¾±¨¸æÆÚÄ©

ÉÏÄê¶ÈÄ©

±¾±¨¸æÆÚÄ©±ÈÉÏÄê¶ÈÄ©Ôö¼õ

×Ü×ʲú£¨Ôª£©

2,999,312,973.44

2,817,727,200.42

6.44%

¹éÊôÓÚÉÏÊÐMGMÃÀ¸ß÷˾¹É¶«µÄËùÓÐÕßȨÒ棨Ԫ£©

2,564,737,900.71

2,396,247,599.55

7.03%

·ÇÁ÷¶¯ÐÔ×ʲú´¦ÖÃËðÒ棨°üÀ¨ÒѼÆÌá×ʲú¼õÖµ×¼±¸µÄ³åÏú²¿·Ö£©

-22,515.98

-20,743.63

¼ÆÈëµ±ÆÚËðÒæµÄÕþ¸®²¹Öú£¨ÓëMGMÃÀ¸ß÷˾Õý³£¾­ÓªMGMÃÀ¸ß÷¹ÙÍøÎñÃÜÇÐÏà¹Ø¡¢·ûºÏ¹ú¼ÒÕþ²ß¹æ¶¨¡¢°´ÕÕÈ·¶¨µÄ±ê×¼ÏíÓС¢¶ÔMGMÃÀ¸ß÷˾ËðÒæ²úÉú³ÖÐøÓ°ÏìµÄÕþ¸®²¹Öú³ýÍ⣩

583,972.22

10,770,511.46

³ýÉÏÊö¸÷ÏîÖ®ÍâµÄÆäËûÓªMGMÃÀ¸ß÷¹ÙÍøÍâÊÕÈëºÍÖ§³ö

-110,013.72

-115,116.59

¼õ£ºËùµÃË°Ó°Ïì¶î

39,499.31

51,852.60

ÉÙÊý¹É¶«È¨ÒæÓ°Ïì¶î£¨Ë°ºó£©

43,997.56

53,844.69

ºÏ¼Æ

367,945.65

10,528,953.95

--

  ½ð¶î  

Õ¼×Ü×ʲú±ÈÖØ

 ½ð¶î

Õ¼×Ü×ʲú±ÈÖØ

»õ±Ò×ʽð

505,356,441.87

16.85%

793,374,937.95

28.16%

-36.30%

ϵ±¨¸æÆÚÏîÄ¿Ö§³ö¡¢²É¹ºÖ§³öÔö¼ÓÓ°Ïì¡£

Ó¦ÊÕÕË¿î

329,239,985.61

10.98%

204,666,777.70

7.26%

60.87%

ϵ±¨¸æÆÚÄÚÏúÊÛÊÕÈëÔö¼Ó£¬¿îÆÚδµ½Ó°Ïì¡£

Ó¦ÊÕ¿îÏîÈÚ×Ê

42,805,712.79

1.43%

14,167,125.09

0.50%

202.15%

ϵ±¨¸æÆÚÄÚÓ¦ÊÕƱ¾ÝÖØ·ÖÀàÓ°Ïì¡£

´æ»õ

534,546,176.63

17.82%

441,147,566.62

15.66%

21.17%

ϵ±¨¸æÆÚÄ©MGMÃÀ¸ß÷îêÔ­Áϼ°ÔÚÏß²úÆ·Ôö¼ÓÓ°Ïì¡£

ÆäËûÁ÷¶¯×ʲú

13,837,475.09

0.46%

104,638.98

0.00%

13124.02%

ϵ±¨¸æÆÚÄ©Ôöֵ˰ÁôµÖÔö¼ÓÓ°Ïì¡£

ÔÚ½¨¹¤³Ì

165,205,103.18

5.51%

76,455,270.50

2.71%

116.08%

ϵ±¨¸æÆÚÄÚÏîĿͶÈëÔö¼ÓÓ°Ïì¡£

¿ª·¢Ö§³ö

48,134,701.78

1.60%

21,587,529.47

0.77%

122.97%

ϵ±¨¸æÆÚMGMÃÀ¸ß÷˾½øÒ»²½Íƽø¿ÆÑй¥¹Ø£¬Ñз¢¿ÎÌâÊýÁ¿¡¢Ñз¢Í¶ÈëÔö¼Ó¼°×ʱ¾»¯Ñз¢¿ÎÌâÉÐδ½áÌâµÄÓ°Ïì¡£

ÆäËû·ÇÁ÷¶¯×ʲú

91,885,905.92

3.06%

35,374,752.22

1.26%

159.75%

ϵ±¨¸æÆÚÄ©ÏîÄ¿É豸Ԥ¸¶¿îÔö¼ÓÓ°Ïì¡£

Ó¦¸¶ÕË¿î

152,422,391.78

5.08%

104,732,317.06

3.72%

45.54%

ϵ±¨¸æÆÚÄÚÍâ²ÉMGMÃÀ¸ß÷¹ÙÍøÎñÔö¼Ó£¬¿îÆÚδµ½Ó°Ïì¡£

ºÏͬ¸ºÕ®

47,119,640.91

1.57%

20,397,485.55

0.72%

131.01%

ϵ±¨¸æÆÚÄÚÊÕµ½¿Í»§Ô¤¸¶»õ¿îÔö¼ÓÓ°Ïì¡£

ÓªMGMÃÀ¸ß÷¹ÙÍøÊÕÈë

895,123,942.66

780,895,876.94

14.63%

ϵ±¨¸æÆÚMGMÃÀ¸ß÷˾»ý¼«ÍØÕ¹Êг¡£¬µ÷Õû²úÆ·½á¹¹£¬²úÆ·ÏúÁ¿Ôö¼ÓÓ°ÏìÊÕÈëÔö¼Ó¡£

ÓªMGMÃÀ¸ß÷¹ÙÍø³É±¾

722,202,372.97

643,586,303.26

12.22%

ϵ±¨¸æÆÚMGMÃÀ¸ß÷˾»ý¼«ÍØÕ¹Êг¡£¬µ÷Õû²úÆ·½á¹¹£¬²úÆ·²úÁ¿Ôö¼ÓÓ°ÏìÓªMGMÃÀ¸ß÷¹ÙÍø³É±¾Ôö¼Ó¡£

ÓªMGMÃÀ¸ß÷¹ÙÍøË°½ð¼°¸½¼Ó

6,416,846.49

8,116,674.51

-20.94%

ϵ±¨¸æÆÚ½øÏîË°¶îÔö¼Ó£¬Ó¦½»Ôöֵ˰¶î¼õÉÙ£¬Ó°Ïì¼ÆÕ÷¸½¼ÓË°¼õÉÙ¡£

ÏúÊÛ·ÑÓÃ

4,412,723.47

7,261,434.57

-39.23%

ϵ±¨¸æÆÚÄÚ³ö¿ÚÏúÊÛ¼õÉÙµ¼ÖÂÔ˷Ѽ°±£ÏշѼõÉÙ£¬Ó°ÏìÏúÊÛ·ÑÓÃͬ±È¼õÉÙ¡£

¹ÜÀí·ÑÓÃ

50,669,650.67

45,732,446.04

10.80%

ϵ±¨¸æÆÚÄÚÖ°¹¤Ð½³êÔö¼ÓÓ°Ïì¡£

²ÆÎñ·ÑÓÃ

808,512.70

-3,927,845.12

120.58%

ϵ±¨¸æÆÚÄÚ»ãÂʱ仯ӰÏì¡£

ÆäËûÊÕÒæ

11,023,235.64

6,401,006.65

72.21%

ϵ±¨¸æÆÚÄÚÏíÊܸßм¼ÊõÆóMGMÃÀ¸ß÷¹ÙÍøÔöֵ˰¼Ó¼ÆµÖ¼õÓÅ»ÝÕþ²ßÓ°Ïì¡£

Ͷ×ÊÊÕÒæ

58,880,340.16

63,483,439.22

-7.25%

ϵ±¨¸æÆÚÄÚȨÒæ·¨ºËËãµÄ²Î¹ÉMGMÃÀ¸ß÷˾ËðÒæµ÷ÕûÓ°ÏìËùÖ¡£

ÐÅÓüõÖµËðʧ

-620,507.97

1,687,952.73

-136.76%

ϵ±¨¸æÆÚ¼ÆÌáÓ¦ÊÕÕ˿ÕË×¼±¸Ó°Ïì¡£

×ʲú´¦ÖÃÊÕÒæ

-20,743.63

18,619,833.80

-100.11%

ϵÉÏÄêͬÆÚ×ʲú´¦ÖÃÓ°Ïì¡£

¾­Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î

-157,509,630.83

20,904,203.17

-853.48%

ϵ±¨¸æÆÚÄÚ¹úÄÚÏúÊÛMGMÃÀ¸ß÷¹ÙÍøÎñÔö¼ÓƱ¾Ý»Ø¿îÔö¼Ó£¬Í¬Ê±½ø¿Ú²É¹ºÔ­ÁÏÓ°Ïì»õ±ÒÖ§¸¶Ôö¼ÓÓ°Ïì¡£

Ͷ×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î

-127,497,087.13

-43,125,549.14

-195.64%

ϵ±¨¸æÆÚÄÚÏîĿͶ×ÊÖ§³ö¼°É豸¹ºÖÃÔö¼Ó¡£

³ï×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î

-1,416,221.71

642,301,910.70

-100.22%

ϵÉÏÄêͬÆÚMGMÃÀ¸ß÷˾ÏòÌض¨¶ÔÏó·¢ÐйÉƱļ¼¯×ʽðµ½ÕËÓ°Ïì¡£

ÏÖ½ð¼°ÏÖ½ðµÈ¼ÛÎï¾»Ôö¼Ó¶î

-288,018,496.08

623,470,825.87

-146.20%

ϵ±¨¸æÆÚÄڲɹºMGMÃÀ¸ß÷¹ÙÍøÎñ¹ºÂòÔ­ÁÏ¡¢ÏîĿͶ×ÊÖ§³ö¼°É豸¹ºÖÃÔö¼Ó£»ÉÏÄêͬÆÚMGMÃÀ¸ß÷˾ÏòÌض¨¶ÔÏó·¢ÐйÉƱļ¼¯×ʽðµ½ÕËÓ°Ïì¡£

Ç°10Ãû¹É¶«³Ö¹ÉÇé¿ö£¨²»º¬Í¨¹ýתÈÚͨ³ö½è¹É·Ý£©

¹É¶«Ãû³Æ

¹É¶«ÐÔÖÊ

³Ö¹É±ÈÀý

³Ö¹ÉÊýÁ¿

³ÖÓÐÓÐÏÞÊÛÌõ¼þµÄ¹É·ÝÊýÁ¿

ÖÊѺ¡¢±ê¼Ç»ò¶³½áÇé¿ö

¹É·Ý״̬

ÊýÁ¿

ÖÐÉ«£¨ÄþÏÄ£©¶«·½¼¯ÍÅÓÐÏÞMGMÃÀ¸ß÷˾

¹úÓз¨ÈË

39.99%

201,916,800

0

ÖÊѺ

20,000,000.00

Öйú¹úÓÐÆóMGMÃÀ¸ß÷¹ÙÍø½á¹¹µ÷Õû»ù½ð¶þÆڹɷÝÓÐÏÞMGMÃÀ¸ß÷˾

¹úÓз¨ÈË

3.48%

17,574,692

0

²»ÊÊÓÃ

0

Ö£Îı¦

¾³ÄÚ×ÔÈ»ÈË

2.58%

13,018,375

0

²»ÊÊÓÃ

0

ÖйúÓÐÉ«¿óMGMÃÀ¸ß÷¹ÙÍø¼¯ÍÅÓÐÏÞMGMÃÀ¸ß÷˾

¹úÓз¨ÈË

0.88%

4,462,214

4,462,214

²»ÊÊÓÃ

0

Î÷°²ÌìºñÂËÇå¼¼ÊõÓÐÏÞÔðÈÎMGMÃÀ¸ß÷˾

¾³ÄڷǹúÓз¨ÈË

0.76%

3,816,200

0

²»ÊÊÓÃ

0

È«¹úÉç±£»ù½ðÒ»Áã¶þ×éºÏ

ÆäËû

0.73%

3,705,100

0

²»ÊÊÓÃ

0

Ïã¸ÛÖÐÑë½áËãÓÐÏÞMGMÃÀ¸ß÷˾

¾³Íâ·¨ÈË

0.67%

3,402,021

0

²»ÊÊÓÃ

0

³Â¹úÁá

¾³ÄÚ×ÔÈ»ÈË

0.63%

3,181,350

0

²»ÊÊÓÃ

0

Öйú»Æ½ð¼¯ÍÅ×ʲú¹ÜÀíÓÐÏÞMGMÃÀ¸ß÷˾

¹úÓз¨ÈË

0.52%

2,636,203

0

²»ÊÊÓÃ

0

¾Å¾ÁºâÐÅ£¨ÏÃÃÅ£©Ë½Ä¼»ù½ð¹ÜÀíÓÐÏÞMGMÃÀ¸ß÷˾£­ºâÐÅÇ÷ÊÆ1ºÅ˽ļ֤ȯͶ×Ê»ù½ð

ÆäËû

0.52%

2,636,203

0

²»ÊÊÓÃ

0

Ç°10ÃûÎÞÏÞÊÛÌõ¼þ¹É¶«³Ö¹ÉÇé¿ö£¨²»º¬Í¨¹ýתÈÚͨ³ö½è¹É·Ý¡¢¸ß¹ÜËø¶¨¹É£©

¹É¶«Ãû³Æ

³ÖÓÐÎÞÏÞÊÛÌõ¼þ¹É·ÝÊýÁ¿

¹É·ÝÖÖÀ༰ÊýÁ¿

¹É·ÝÖÖÀà

ÊýÁ¿

ÖÐÉ«£¨ÄþÏÄ£©¶«·½¼¯ÍÅÓÐÏÞMGMÃÀ¸ß÷˾

201,916,800

ÈËÃñ±ÒÆÕͨ¹É

201,916,800

Öйú¹úÓÐÆóMGMÃÀ¸ß÷¹ÙÍø½á¹¹µ÷Õû»ù½ð¶þÆڹɷÝÓÐÏÞMGMÃÀ¸ß÷˾

17,574,692

ÈËÃñ±ÒÆÕͨ¹É

17,574,692

Ö£Îı¦

13,018,375

ÈËÃñ±ÒÆÕͨ¹É

13,018,375

Î÷°²ÌìºñÂËÇå¼¼ÊõÓÐÏÞÔðÈÎMGMÃÀ¸ß÷˾

3,816,200

ÈËÃñ±ÒÆÕͨ¹É

3,816,200

È«¹úÉç±£»ù½ðÒ»Áã¶þ×éºÏ

3,705,100

ÈËÃñ±ÒÆÕͨ¹É

3,705,100

Ïã¸ÛÖÐÑë½áËãÓÐÏÞMGMÃÀ¸ß÷˾

3,402,021

ÈËÃñ±ÒÆÕͨ¹É

3,402,021

³Â¹úÁá

3,181,350

ÈËÃñ±ÒÆÕͨ¹É

3,181,350

Öйú»Æ½ð¼¯ÍÅ×ʲú¹ÜÀíÓÐÏÞMGMÃÀ¸ß÷˾

2,636,203

ÈËÃñ±ÒÆÕͨ¹É

2,636,203

¾Å¾ÁºâÐÅ£¨ÏÃÃÅ£©Ë½Ä¼»ù½ð¹ÜÀíÓÐÏÞMGMÃÀ¸ß÷˾£­ºâÐÅÇ÷ÊÆ1ºÅ˽ļ֤ȯͶ×Ê»ù½ð

2,636,203

ÈËÃñ±ÒÆÕͨ¹É

2,636,203

ÍõÎ亣

2,239,125

ÈËÃñ±ÒÆÕͨ¹É

2,239,125

ÉÏÊö¹É¶«¹ØÁª¹Øϵ»òÒ»ÖÂÐж¯µÄ˵Ã÷

1¡¢MGMÃÀ¸ß÷˾ǰʮÃû¹É¶«ÖУ¬ÖÐÉ«£¨ÄþÏÄ£©¶«·½¼¯ÍÅÓÐÏÞMGMÃÀ¸ß÷˾ΪÖйúÓÐÉ«¿óMGMÃÀ¸ß÷¹ÙÍø¼¯ÍÅÓÐÏÞMGMÃÀ¸ß÷˾µÄ¿Ø¹É×ÓMGMÃÀ¸ß÷˾£¬ÊôÒ»ÖÂÐж¯ÈË¡£2¡¢MGMÃÀ¸ß÷˾δ֪ÆäËû¹É¶«Ö®¼äÊÇ·ñ´æÔÚ¹ØÁª¹Øϵ»òÊôÒ»ÖÂÐж¯ÈË¡£

Ç°10Ãû¹É¶«²ÎÓëÈÚ×ÊÈÚȯMGMÃÀ¸ß÷¹ÙÍøÎñÇé¿ö˵Ã÷£¨ÈçÓУ©

MGMÃÀ¸ß÷˾¹É¶«Ö£Îı¦Í¨¹ýÐËMGMÃÀ¸ß÷¹ÙÍø֤ȯ¹É·ÝÓÐÏÞMGMÃÀ¸ß÷˾¿Í»§ÐÅÓý»Ò×µ£±£Ö¤È¯ÕË»§³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ9,854,400¹É£¬Í¨¹ýÆÕ֤ͨȯÕË»§³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ3,163,975¹É£¬ºÏ¼Æ³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ13,018,375¹É¡£MGMÃÀ¸ß÷˾¹É¶«Î÷°²ÌìºñÂËÇå¼¼ÊõÓÐÏÞMGMÃÀ¸ß÷˾ͨ¹ý¹úÐÅ֤ȯ¹É·ÝÓÐÏÞMGMÃÀ¸ß÷˾¿Í»§ÐÅÓý»Ò×µ£±£Ö¤È¯ÕË»§³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ3,816,200¹É£¬Í¨¹ýÆÕ֤ͨȯÕË»§³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ0¹É£¬ºÏ¼Æ³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ3,816,200¹É¡£MGMÃÀ¸ß÷˾¹É¶«³Â¹úÁáͨ¹ý¶«Îâ֤ȯ¹É·ÝÓÐÏÞMGMÃÀ¸ß÷˾¿Í»§ÐÅÓý»Ò×µ£±£Ö¤È¯ÕË»§³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ2,496,900¹É£¬Í¨¹ýÆÕ֤ͨȯÕË»§³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ684,450¹É£¬ºÏ¼Æ³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ3,181,350¹É¡£

Á÷¶¯×ʲú£º

»õ±Ò×ʽð

505,356,441.87

793,374,937.95

½áË㱸¸¶½ð

²ð³ö×ʽð

½»Ò×ÐÔ½ðÈÚ×ʲú

ÑÜÉú½ðÈÚ×ʲú

Ó¦ÊÕƱ¾Ý

103,584,206.15

98,812,508.55

Ó¦ÊÕÕË¿î

329,239,985.61

204,666,777.70

Ó¦ÊÕ¿îÏîÈÚ×Ê

42,805,712.79

14,167,125.09

Ô¤¸¶¿îÏî

52,394,531.23

57,130,364.94

Ó¦ÊÕ±£·Ñ

Ó¦ÊÕ·Ö±£ÕË¿î

Ó¦ÊÕ·Ö±£ºÏͬ׼±¸½ð

ÆäËûÓ¦ÊÕ¿î

19,426,322.13

22,956,042.95

ÆäÖУºÓ¦ÊÕÀûÏ¢

Ó¦ÊÕ¹ÉÀû

19,600,000.00

ÂòÈë·µÊÛ½ðÈÚ×ʲú

´æ»õ

534,546,176.63

441,147,566.62

ÆäÖУºÊý¾Ý×ÊÔ´

ºÏͬ×ʲú

³ÖÓдýÊÛ×ʲú

Ò»ÄêÄÚµ½ÆڵķÇÁ÷¶¯×ʲú

ÆäËûÁ÷¶¯×ʲú

13,837,475.09

104,638.98

Á÷¶¯×ʲúºÏ¼Æ

1,601,190,851.50

1,632,359,962.78

·ÇÁ÷¶¯×ʲú£º

·¢·Å´û¿îºÍµæ¿î

ծȨͶ×Ê

ÆäËûծȨͶ×Ê

³¤ÆÚÓ¦ÊÕ¿î

³¤ÆÚ¹ÉȨͶ×Ê

758,189,488.94

699,309,148.78

ÆäËûȨÒ湤¾ßͶ×Ê

ÆäËû·ÇÁ÷¶¯½ðÈÚ×ʲú

100,000.00

100,000.00

Ͷ×ÊÐÔ·¿µØ²ú

7,902,571.22

8,803,349.25

¹Ì¶¨×ʲú

230,775,378.48

235,626,342.19

ÔÚ½¨¹¤³Ì

165,205,103.18

76,455,270.50

Éú²úÐÔÉúÎï×ʲú

ÓÍÆø×ʲú

ʹÓÃȨ×ʲú

438,271.16

1,753,084.67

ÎÞÐÎ×ʲú

95,296,352.16

106,034,350.50

ÆäÖУºÊý¾Ý×ÊÔ´

¿ª·¢Ö§³ö

48,134,701.78

21,587,529.47

ÆäÖУºÊý¾Ý×ÊÔ´

ÉÌÓþ

³¤ÆÚ´ý̯·ÑÓÃ

µÝÑÓËùµÃË°×ʲú

194,349.10

323,410.06

ÆäËû·ÇÁ÷¶¯×ʲú

91,885,905.92

35,374,752.22

·ÇÁ÷¶¯×ʲúºÏ¼Æ

1,398,122,121.94

1,185,367,237.64

×ʲú×ܼÆ

2,999,312,973.44

2,817,727,200.42

Á÷¶¯¸ºÕ®£º

¶ÌÆÚ½è¿î

ÏòÖÐÑëÒøÐнè¿î

²ðÈë×ʽð

½»Ò×ÐÔ½ðÈÚ¸ºÕ®

ÑÜÉú½ðÈÚ¸ºÕ®

Ó¦¸¶Æ±¾Ý

94,559,610.14

141,054,350.12

Ó¦¸¶ÕË¿î

152,422,391.78

104,732,317.06

Ô¤ÊÕ¿îÏî

ºÏͬ¸ºÕ®

47,119,640.91

20,397,485.55

Âô³ö»Ø¹º½ðÈÚ×ʲú¿î

ÎüÊÕ´æ¿î¼°Í¬MGMÃÀ¸ß÷¹ÙÍø´æ·Å

´úÀíÂòÂô֤ȯ¿î

´úÀí³ÐÏú֤ȯ¿î

Ó¦¸¶Ö°¹¤Ð½³ê

1,620,476.76

6,461,225.60

Ó¦½»Ë°·Ñ

3,205,176.87

8,861,030.41

ÆäËûÓ¦¸¶¿î

26,569,940.75

30,727,671.65

ÆäÖУºÓ¦¸¶ÀûÏ¢

Ó¦¸¶¹ÉÀû

Ó¦¸¶ÊÖÐø·Ñ¼°Ó¶½ð

Ó¦¸¶·Ö±£ÕË¿î

³ÖÓдýÊÛ¸ºÕ®

Ò»ÄêÄÚµ½ÆڵķÇÁ÷¶¯¸ºÕ®

ÆäËûÁ÷¶¯¸ºÕ®

24,163,173.27

27,569,474.13

Á÷¶¯¸ºÕ®ºÏ¼Æ

349,660,410.48

339,803,554.52

·ÇÁ÷¶¯¸ºÕ®£º

±£ÏÕºÏͬ׼±¸½ð

³¤ÆÚ½è¿î

Ó¦¸¶Õ®È¯

ÆäÖУºÓÅÏȹÉ

ÓÀÐøÕ®

×âÁÞ¸ºÕ®

381,329.45

1,501,984.11

³¤ÆÚÓ¦¸¶¿î

19,527,639.97

19,527,639.97

³¤ÆÚÓ¦¸¶Ö°¹¤Ð½³ê

Ô¤¼Æ¸ºÕ®

3,000,000.00

3,000,000.00

µÝÑÓÊÕÒæ

48,569,396.88

44,380,617.72

µÝÑÓËùµÃË°¸ºÕ®

131,481.35

262,962.70

ÆäËû·ÇÁ÷¶¯¸ºÕ®

·ÇÁ÷¶¯¸ºÕ®ºÏ¼Æ

71,609,847.65

68,673,204.50

¸ºÕ®ºÏ¼Æ

421,270,258.13

408,476,759.02

ËùÓÐÕßȨÒ棺

¹É±¾

504,968,262.00

505,228,262.00

ÆäËûȨÒ湤¾ß

ÆäÖУºÓÅÏȹÉ

ÓÀÐøÕ®

×ʱ¾MGMÃÀ¸ß÷»ý

1,912,943,640.13

1,905,060,247.33

¼õ£º¿â´æ¹É

22,472,142.00

23,665,542.00

ÆäËû×ÛºÏÊÕÒæ

1,474,019.90

1,621,211.98

רÏî´¢±¸

4,245,014.16

511,718.58

Ó¯ÓàMGMÃÀ¸ß÷»ý

238,372,318.92

238,372,318.92

Ò»°ã·çÏÕ×¼±¸

δ·ÖÅäÀûÈó

-74,793,212.40

-230,880,617.26

¹éÊôÓÚĸMGMÃÀ¸ß÷˾ËùÓÐÕßȨÒæºÏ¼Æ

2,564,737,900.71

2,396,247,599.55

ÉÙÊý¹É¶«È¨Òæ

13,304,814.60

13,002,841.85

ËùÓÐÕßȨÒæºÏ¼Æ

2,578,042,715.31

2,409,250,441.40

¸ºÕ®ºÍËùÓÐÕßȨÒæ×ܼÆ

2,999,312,973.44

2,817,727,200.42

Ò»¡¢ÓªMGMÃÀ¸ß÷¹ÙÍø×ÜÊÕÈë

895,123,942.66

780,895,876.94

ÆäÖУºÓªMGMÃÀ¸ß÷¹ÙÍøÊÕÈë

895,123,942.66

780,895,876.94

ÀûÏ¢ÊÕÈë

ÒÑ׬±£·Ñ

ÊÖÐø·Ñ¼°Ó¶½ðÊÕÈë

¶þ¡¢ÓªMGMÃÀ¸ß÷¹ÙÍø×ܳɱ¾

812,203,123.02

727,075,863.77

ÆäÖУºÓªMGMÃÀ¸ß÷¹ÙÍø³É±¾

722,202,372.97

643,586,303.26

ÀûÏ¢Ö§³ö

ÊÖÐø·Ñ¼°Ó¶½ðÖ§³ö

Í˱£½ð

Å⸶֧³ö¾»¶î

ÌáÈ¡±£ÏÕÔðÈÎ×¼±¸½ð¾»¶î

±£µ¥ºìÀûÖ§³ö

·Ö±£·ÑÓÃ

Ë°½ð¼°¸½¼Ó

6,416,846.49

8,116,674.51

ÏúÊÛ·ÑÓÃ

4,412,723.47

7,261,434.57

¹ÜÀí·ÑÓÃ

50,669,650.67

45,732,446.04

Ñз¢·ÑÓÃ

27,693,016.72

26,306,850.51

²ÆÎñ·ÑÓÃ

808,512.70

-3,927,845.12

ÆäÖУºÀûÏ¢·ÑÓÃ

1,950,181.43

ÀûÏ¢ÊÕÈë

2,108,055.79

1,219,927.20

¼Ó£ºÆäËûÊÕÒæ

11,023,235.64

6,401,006.65

Ͷ×ÊÊÕÒ棨ËðʧÒÔ¡°£­¡±ºÅÌîÁУ©

58,880,340.16

63,483,439.22

ÆäÖУº¶ÔÁªÓªÆóMGMÃÀ¸ß÷¹ÙÍøºÍºÏÓªÆóMGMÃÀ¸ß÷¹ÙÍøµÄͶ×ÊÊÕÒæ

58,880,340.16

63,483,439.22

ÒÔ̯Óà³É±¾¼ÆÁ¿µÄ½ðÈÚ×ʲúÖÕֹȷÈÏÊÕÒæ

»ã¶ÒÊÕÒ棨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©

¾»³¨¿ÚÌ×ÆÚÊÕÒ棨ËðʧÒÔ¡°£­¡±ºÅÌîÁУ©

MGMÃÀ¸ß÷ÔʼÛÖµ±ä¶¯ÊÕÒ棨ËðʧÒÔ¡°£­¡±ºÅÌîÁУ©

ÐÅÓüõÖµËðʧ£¨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©

-620,507.97

1,687,952.73

×ʲú¼õÖµËðʧ£¨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©

3,831,734.22

2,731,933.42

×ʲú´¦ÖÃÊÕÒ棨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©

-20,743.63

18,619,833.80

Èý¡¢ÓªMGMÃÀ¸ß÷¹ÙÍøÀûÈ󣨿÷ËðÒÔ¡°£­¡±ºÅÌîÁУ©

156,014,878.06

146,744,178.99

¼Ó£ºÓªMGMÃÀ¸ß÷¹ÙÍøÍâÊÕÈë

1,277,900.00

1,197,740.00

¼õ£ºÓªMGMÃÀ¸ß÷¹ÙÍøÍâÖ§³ö

135,116.59

522,911.95

ËÄ¡¢ÀûÈó×ܶ¿÷Ëð×ܶîÒÔ¡°£­¡±ºÅÌîÁУ©

157,157,661.47

147,419,007.04

¼õ£ºËùµÃË°·ÑÓÃ

545,462.15

352,735.15

Îå¡¢¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°£­¡±ºÅÌîÁУ©

156,612,199.32

147,066,271.89

£¨Ò»£©°´¾­Óª³ÖÐøÐÔ·ÖÀà

1.³ÖÐø¾­Óª¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°£­¡±ºÅÌîÁУ©

156,612,199.32

147,066,271.89

2.ÖÕÖ¹¾­Óª¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°£­¡±ºÅÌîÁУ©

£¨¶þ£©°´ËùÓÐȨ¹éÊô·ÖÀà

1.¹éÊôÓÚĸMGMÃÀ¸ß÷˾¹É¶«µÄ¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°-¡±ºÅÌîÁУ©

156,087,404.86

146,446,905.79

2.ÉÙÊý¹É¶«ËðÒ棨¾»¿÷ËðÒÔ¡°-¡±ºÅÌîÁУ©

524,794.46

619,366.10

Áù¡¢ÆäËû×ÛºÏÊÕÒæµÄË°ºó¾»¶î

147,192.08

404,198.06

¹éÊôĸMGMÃÀ¸ß÷˾ËùÓÐÕßµÄÆäËû×ÛºÏÊÕÒæµÄË°ºó¾»¶î

147,192.08

404,198.06

£¨Ò»£©²»ÄÜÖØ·ÖÀà½øËðÒæµÄÆäËû×ÛºÏÊÕÒæ

1.ÖØмÆÁ¿É趨ÊÜÒæ¼Æ»®±ä¶¯¶î

2.ȨÒ淨ϲ»ÄÜתËðÒæµÄÆäËû×ÛºÏÊÕÒæ

3.ÆäËûȨÒ湤¾ßͶ×ÊMGMÃÀ¸ß÷ÔʼÛÖµ±ä¶¯

4.ÆóMGMÃÀ¸ß÷¹ÙÍø×ÔÉíÐÅÓ÷çÏÕMGMÃÀ¸ß÷ÔʼÛÖµ±ä¶¯

5.ÆäËû

£¨¶þ£©½«ÖØ·ÖÀà½øËðÒæµÄÆäËû×ÛºÏÊÕÒæ

147,192.08

404,198.06

1.ȨÒ淨ϿÉתËðÒæµÄÆäËû×ÛºÏÊÕÒæ

2.ÆäËûծȨͶ×ÊMGMÃÀ¸ß÷ÔʼÛÖµ±ä¶¯

3.½ðÈÚ×ʲúÖØ·ÖÀà¼ÆÈëÆäËû×ÛºÏÊÕÒæµÄ½ð¶î

4.ÆäËûծȨͶ×ÊÐÅÓüõÖµ×¼±¸

5.ÏÖ½ðÁ÷Á¿Ì×ÆÚ´¢±¸

6.Íâ±Ò²ÆÎñ±¨±íÕÛËã²î¶î

147,192.08

404,198.06

7.ÆäËû

¹éÊôÓÚÉÙÊý¹É¶«µÄÆäËû×ÛºÏÊÕÒæµÄË°ºó¾»¶î

Æß¡¢×ÛºÏÊÕÒæ×ܶî

156,759,391.40

147,470,469.95

£¨Ò»£©¹éÊôÓÚĸMGMÃÀ¸ß÷˾ËùÓÐÕßµÄ×ÛºÏÊÕÒæ×ܶî

156,234,596.94

146,851,103.85

£¨¶þ£©¹éÊôÓÚÉÙÊý¹É¶«µÄ×ÛºÏÊÕÒæ×ܶî

524,794.46

619,366.10

°Ë¡¢Ã¿¹ÉÊÕÒ棺

£¨Ò»£©»ù±¾Ã¿¹ÉÊÕÒæ

0.3121 

0.3305

£¨¶þ£©Ï¡ÊÍÿ¹ÉÊÕÒæ

0.3113 

0.3305

Ò»¡¢¾­Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿£º

ÏúÊÛÉÌÆ·¡¢ÌṩÀÍÎñÊÕµ½µÄÏÖ½ð

764,126,240.90

666,637,743.94

¿Í»§´æ¿îºÍͬMGMÃÀ¸ß÷¹ÙÍø´æ·Å¿îÏî¾»Ôö¼Ó¶î

ÏòÖÐÑëÒøÐнè¿î¾»Ôö¼Ó¶î

ÏòÆäËû½ðÈÚ»ú¹¹²ðÈë×ʽð¾»Ôö¼Ó¶î

ÊÕµ½Ô­±£ÏÕºÏͬ±£·ÑÈ¡µÃµÄÏÖ½ð

ÊÕµ½ÔÙ±£MGMÃÀ¸ß÷¹ÙÍøÎñÏֽ𾻶î

±£»§´¢½ð¼°Í¶×Ê¿î¾»Ôö¼Ó¶î

ÊÕÈ¡ÀûÏ¢¡¢ÊÖÐø·Ñ¼°Ó¶½ðµÄÏÖ½ð

²ðÈë×ʽð¾»Ôö¼Ó¶î

»Ø¹ºMGMÃÀ¸ß÷¹ÙÍøÎñ×ʽð¾»Ôö¼Ó¶î

´úÀíÂòÂô֤ȯÊÕµ½µÄÏֽ𾻶î

ÊÕµ½µÄË°·Ñ·µ»¹

22,478,855.98

22,397,671.93

ÊÕµ½ÆäËûÓë¾­Óª»î¶¯ÓйصÄÏÖ½ð

18,723,879.27

17,316,661.05

¾­Óª»î¶¯ÏÖ½ðÁ÷ÈëС¼Æ

805,328,976.15

706,352,076.92

¹ºÂòÉÌÆ·¡¢½ÓÊÜÀÍÎñÖ§¸¶µÄÏÖ½ð

825,087,832.45

549,023,003.27

¿Í»§´û¿î¼°µæ¿î¾»Ôö¼Ó¶î

´æ·ÅÖÐÑëÒøÐкÍͬMGMÃÀ¸ß÷¹ÙÍø¿îÏî¾»Ôö¼Ó¶î

Ö§¸¶Ô­±£ÏÕºÏͬÅ⸶¿îÏîµÄÏÖ½ð

²ð³ö×ʽð¾»Ôö¼Ó¶î

Ö§¸¶ÀûÏ¢¡¢ÊÖÐø·Ñ¼°Ó¶½ðµÄÏÖ½ð

Ö§¸¶±£µ¥ºìÀûµÄÏÖ½ð

Ö§¸¶¸øÖ°¹¤¼°ÎªÖ°¹¤Ö§¸¶µÄÏÖ½ð

109,147,915.05

85,680,621.22

Ö§¸¶µÄ¸÷ÏîË°·Ñ

12,848,466.37

13,798,141.16

Ö§¸¶ÆäËûÓë¾­Óª»î¶¯ÓйصÄÏÖ½ð

15,754,393.11

36,946,108.10

¾­Óª»î¶¯ÏÖ½ðÁ÷³öС¼Æ

962,838,606.98

685,447,873.75

¾­Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î

-157,509,630.83

20,904,203.17

¶þ¡¢Í¶×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿£º

ÊÕ»ØͶ×ÊÊÕµ½µÄÏÖ½ð

È¡µÃͶ×ÊÊÕÒæÊÕµ½µÄÏÖ½ð

19,600,000.00

53,200,000.00

´¦Öù̶¨×ʲú¡¢ÎÞÐÎ×ʲúºÍÆäËû³¤ÆÚ×ʲúÊջصÄÏֽ𾻶î

543,045.00

-12,508,341.01

´¦ÖÃ×ÓMGMÃÀ¸ß÷˾¼°ÆäËûÓªMGMÃÀ¸ß÷¹ÙÍøµ¥Î»ÊÕµ½µÄÏֽ𾻶î

ÊÕµ½ÆäËûÓëͶ×ʻÓйصÄÏÖ½ð

Ͷ×ʻÏÖ½ðÁ÷ÈëС¼Æ

20,143,045.00

40,691,658.99

¹º½¨¹Ì¶¨×ʲú¡¢ÎÞÐÎ×ʲúºÍÆäËû³¤ÆÚ×ʲúÖ§¸¶µÄÏÖ½ð

147,640,132.13

83,817,208.13

Ͷ×ÊÖ§¸¶µÄÏÖ½ð

ÖÊѺ´û¿î¾»Ôö¼Ó¶î

È¡µÃ×ÓMGMÃÀ¸ß÷˾¼°ÆäËûÓªMGMÃÀ¸ß÷¹ÙÍøµ¥Î»Ö§¸¶µÄÏֽ𾻶î

Ö§¸¶ÆäËûÓëͶ×ʻÓйصÄÏÖ½ð

Ͷ×ʻÏÖ½ðÁ÷³öС¼Æ

147,640,132.13

83,817,208.13

Ͷ×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î

-127,497,087.13

-43,125,549.14

Èý¡¢³ï×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿£º

ÎüÊÕͶ×ÊÊÕµ½µÄÏÖ½ð

694,919,495.40

ÆäÖУº×ÓMGMÃÀ¸ß÷˾ÎüÊÕÉÙÊý¹É¶«Í¶×ÊÊÕµ½µÄÏÖ½ð

È¡µÃ½è¿îÊÕµ½µÄÏÖ½ð

50,000,000.00

ÊÕµ½ÆäËûÓë³ï×ʻÓйصÄÏÖ½ð

200,000.00

³ï×ʻÏÖ½ðÁ÷ÈëС¼Æ

745,119,495.40

³¥»¹Õ®ÎñÖ§¸¶µÄÏÖ½ð

100,780,000.00

·ÖÅä¹ÉÀû¡¢ÀûÈó»ò³¥¸¶ÀûÏ¢Ö§¸¶µÄÏÖ½ð

222,821.71

2,037,584.70

ÆäÖУº×ÓMGMÃÀ¸ß÷˾֧¸¶¸øÉÙÊý¹É¶«µÄ¹ÉÀû¡¢ÀûÈó

Ö§¸¶ÆäËûÓë³ï×ʻÓйصÄÏÖ½ð

1,193,400.00

³ï×ʻÏÖ½ðÁ÷³öС¼Æ

1,416,221.71

102,817,584.70

³ï×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î

-1,416,221.71

642,301,910.70

ËÄ¡¢»ãÂʱ䶯¶ÔÏÖ½ð¼°ÏÖ½ðµÈ¼ÛÎïµÄÓ°Ïì

-1,595,556.41

3,390,261.14

Îå¡¢ÏÖ½ð¼°ÏÖ½ðµÈ¼ÛÎï¾»Ôö¼Ó¶î

-288,018,496.08

623,470,825.87

¼Ó£ºÆÚ³õÏÖ½ð¼°ÏÖ½ðµÈ¼ÛÎïÓà¶î

790,817,096.28

247,839,919.12

Áù¡¢ÆÚÄ©ÏÖ½ð¼°ÏÖ½ðµÈ¼ÛÎïÓà¶î

502,798,600.20

871,310,744.99