ÓªMGMÃÀ¸ß÷¹ÙÍøÊÕÈ루Ԫ£©

338,133,242.47

258,456,114.14

30.83%

¹éÊôÓÚÉÏÊÐMGMÃÀ¸ß÷˾¹É¶«µÄ¾»ÀûÈó£¨Ôª£©

56,502,505.51

49,727,490.50

13.62%

¹éÊôÓÚÉÏÊÐMGMÃÀ¸ß÷˾¹É¶«µÄ¿Û³ý·Ç¾­³£ÐÔËðÒæµÄ¾»ÀûÈó£¨Ôª£©

53,998,800.40

45,396,616.19

18.95%

¾­Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î£¨Ôª£©

-28,444,800.64

-99,393,951.30

71.38%

»ù±¾Ã¿¹ÉÊÕÒ棨Ԫ/¹É£©

0.1125

0.0984

14.33%

Ï¡ÊÍÿ¹ÉÊÕÒ棨Ԫ/¹É£©

0.1124

0.0984

14.23%

¼ÓȨƽ¾ù¾»×ʲúÊÕÒæÂÊ

2.15%

2.05%

0.10%

±¾±¨¸æÆÚÄ©

ÉÏÄê¶ÈÄ©

±¾±¨¸æÆÚÄ©±ÈÉÏÄê¶ÈÄ©Ôö¼õ£¨%£©

×Ü×ʲú£¨Ôª£©

3,213,106,325.66

3,061,256,611.76

4.96%

¹éÊôÓÚÉÏÊÐMGMÃÀ¸ß÷˾¹É¶«µÄËùÓÐÕßȨÒ棨Ԫ£©

2,651,501,204.26

2,592,739,304.93

2.27%

¼ÆÈëµ±ÆÚËðÒæµÄÕþ¸®²¹Öú£¨ÓëMGMÃÀ¸ß÷˾Õý³£¾­ÓªMGMÃÀ¸ß÷¹ÙÍøÎñÃÜÇÐÏà¹Ø¡¢·ûºÏ¹ú¼ÒÕþ²ß¹æ¶¨¡¢°´ÕÕÈ·¶¨µÄ±ê×¼ÏíÓС¢¶ÔMGMÃÀ¸ß÷˾ËðÒæ²úÉú³ÖÐøÓ°ÏìµÄÕþ¸®²¹Öú³ýÍ⣩

2,510,265.19

³ýÉÏÊö¸÷ÏîÖ®ÍâµÄÆäËûÓªMGMÃÀ¸ß÷¹ÙÍøÍâÊÕÈëºÍÖ§³ö

-6,992.43

¼õ£ºËùµÃË°Ó°Ïì¶î

-247.12

ÉÙÊý¹É¶«È¨ÒæÓ°Ïì¶î£¨Ë°ºó£©

-185.23

ºÏ¼Æ

2,503,705.11

--

µÝÑÓÊÕÒæµÄ̯Ïú

1,770,186.28

±¾MGMÃÀ¸ß÷˾½«×ʲúÏà¹ØµÄÕþ¸®²¹ÖúµÝÑÓÊÕÒæµÄ̯Ïú1,770,186.28 ÔªÈ϶¨Îª¾­³£ÐÔËðÒæ

Ó¦ÊÕÕË¿î

453,344,363.35

338,467,157.75

114,877,205.60

33.94%

ϵMGMÃÀ¸ß÷˾MGMÃÀ¸ß÷¹ÙÍøÎñ¹æÄ£²»¶ÏÀ©´ó£¬ÏúÊÛÁ¿Ôö¼Ó£¬Ó¦ÊÕÕË¿î¿îÆÚδµ½£¬ÆÚÄ©Ó¦ÊÕÕË¿îÔö¼Ó¡£

Ó¦ÊÕ¿îÏîÈÚ×Ê

13,211,214.76

3,808,412.24

9,402,802.52

246.90%

ϵ¶Ô±¨¸æÆÚÄ©½á´æ³Ð¶Ò»ãƱ°´ÕÕ³öƱÐнøÐÐÖØ·ÖÀ࣬ÐÅÓõȼ¶¸ßµÄÒøÐгжһãƱ½á´æÔö¼Ó¡£

Ô¤¸¶¿îÏî

25,669,454.58

18,345,491.03

7,323,963.55

39.92%

ϵ±¨¸æÆÚÄ©Ô¤¸¶Ô­ÁÏ¿îÔö¼ÓËùÖ¡£

ÆäËûÁ÷¶¯×ʲú

6,815,489.63

4,724,448.97

2,091,040.66

44.26%

ϵ±¨¸æÆÚÄ©Ôöֵ˰½øÏîË°ÁôµÖ¶îÔö¼Ó¡£

ÆäËû·ÇÁ÷¶¯×ʲú

140,790,644.26

107,684,566.08

33,106,078.18

30.74%

ϵ±¨¸æÆÚÄ©ÏîÄ¿É豸Ԥ¸¶¿îÔö¼ÓÓ°Ïì¡£

½»Ò×ÐÔ½ðÈÚ¸ºÕ®

58,240.00

0.00

58,240.00

100.00%

ϵ±¨¸æÆÚÔ¶ÆÚËø»ãMGMÃÀ¸ß÷¹ÙÍøÎñMGMÃÀ¸ß÷ÔʼÛÖµ±ä¶¯Ó°ÏìËùÖ¡£

Ó¦¸¶Æ±¾Ý

137,363,036.80

97,562,782.20

39,800,254.60

40.79%

ϵ±¨¸æÆڲɹºMGMÃÀ¸ß÷¹ÙÍøÎñÔö¼Ó£¬MGMÃÀ¸ß÷˾²ÉÓÃ×Ô°ìƱ¾Ý·½Ê½¸¶¿î£¬³Ð¶Ò»ãƱ½áËãÆÚδµ½Ó°ÏìËùÖ¡£

Ó¦¸¶ÕË¿î

203,046,371.60

155,087,473.32

47,958,898.28

30.92%

ϵ±¨¸æÆڲɹºMGMÃÀ¸ß÷¹ÙÍøÎñÔö¼Ó£¬Ô­ÁÏ¿îÕËÆÚδµ½Î´½áËãËùÖ¡£

ÀûÈó±íÏîÄ¿

2025Äê1-3ÔÂ

2024Äê1-3ÔÂ

Ôö¼õ¶î

Ôö¼õ±ä¶¯

±ÈÀý

±ä¶¯Ô­Òò

ÓªMGMÃÀ¸ß÷¹ÙÍøÊÕÈë

338,133,242.47

258,456,114.14

79,677,128.33

30.83%

ϵ±¨¸æÆÚMGMÃÀ¸ß÷˾»ý¼«ÍØÕ¹Êг¡£¬¸ßκϽðÊг¡²úÆ·ÏúÁ¿Í¬±ÈÔö¼Ó¡¢ÊÕÈëÔö¼Ó¡£

ÓªMGMÃÀ¸ß÷¹ÙÍø³É±¾

285,858,969.99

211,417,529.61

74,441,440.38

35.21%

ϵ±¨¸æÆÚMGMÃÀ¸ß÷˾²úÆ·ÏúÁ¿¼°ÊÕÈëͬ±ÈÔö¼Ó£¬²úÆ·ÏúÊ۳ɱ¾Ôö¼Ó¡£

ÏúÊÛ·ÑÓÃ

1,274,424.82

752,221.59

522,203.23

69.42%

ϵ±¨¸æÆÚÏúÊÛÊÕÈëÔö¼Ó£¬ÏúÊÛ·þÎñ·ÑÔö¼Ó£»MGMÃÀ¸ß÷˾¼Ó´óÁËвúÆ·µÄÑз¢ÓëÑéÖ¤£¬ÑùÆ··ÑÓÃͬ±ÈÔö¼Ó¡£

²ÆÎñ·ÑÓÃ

-3,628,957.42

1,341,930.41

-4,970,887.83

-370.43%

ϵ±¨¸æÆÚ»ãÂʱ䶯µ¼ÖµĻã¶ÒÊÕÒæͬÆÚ¶Ô±ÈÔö¼Ó¡£

MGMÃÀ¸ß÷ÔʼÛÖµ±ä¶¯ÊÕÒæ

-58,240.00

0.00

-58,240.00

-100.00%

ϵ±¨¸æÆÚÔ¶ÆÚËø»ãMGMÃÀ¸ß÷¹ÙÍøÎñMGMÃÀ¸ß÷ÔʼÛÖµ±ä¶¯Ó°ÏìËùÖ¡£

×ʲú¼õÖµËðʧ

1,679,001.01

447,975.36

1,231,025.65

274.80%

ϵ±¨¸æÆÚ´æ»õµø¼Û×¼±¸±ä»¯Ó°ÏìËùÖ¡£

ÏÖ½ðÁ÷Á¿±íÏîÄ¿

2025Äê1-3ÔÂ

2024Äê1-3ÔÂ

Ôö¼õ¶î

Ôö¼õ±ä¶¯

±ÈÀý

±ä¶¯Ô­Òò

ÊÕµ½µÄË°·Ñ·µ»¹

9,419,522.62

3,909,422.37

5,510,100.25

140.94%

ϵ±¨¸æÆÚÊÕµ½³ö¿ÚÍË˰ͬ±ÈÔö¼Ó¡£

ÊÕµ½µÄÆäËûÓë¾­Óª»î¶¯ÓйصÄÏÖ½ð

14,039,201.56

2,798,372.77

11,240,828.79

401.69%

ϵ±¨¸æÆÚÄÚÊÕµ½µÄÕþ¸®²¹Öú¿îÔö¼Ó¡£

Ö§¸¶µÄ¸÷ÏîË°·Ñ

3,749,084.42

9,730,506.17

-5,981,421.75

-61.47%

ϵ±¨¸æÆÚÄڲɹºMGMÃÀ¸ß÷¹ÙÍøÎñÔö¼Ó£¬½øÏîË°¶îÔö¼Ó£¬ÐèÒª½ÉÄɵÄÔöֵ˰¼õÉÙ¡£

¹º½¨¹Ì¶¨×ʲú¡¢ÎÞÐÎ×ʲúºÍÆäËû³¤ÆÚ×ʲúÖ§¸¶µÄÏÖ½ð

48,131,301.03

30,028,232.46

18,103,068.57

60.29%

Ö÷Ҫϵ±¨¸æÆÚÄÚÔÚ½¨¹¤³ÌÏîÄ¿×ʽðÖ§³öÔö¼ÓÓ°Ïì¡£

»ãÂʱ䶯¶ÔÏÖ½ðµÄÓ°Ïì

2,654,725.68

-1,020,284.39

3,675,010.07

360.19%

Ö÷Ҫϵ±¨¸æÆÚÄÚ»ãÂʱ仯ӰÏìËùÖ¡£

Ç°10Ãû¹É¶«³Ö¹ÉÇé¿ö£¨²»º¬Í¨¹ýתÈÚͨ³ö½è¹É·Ý£©

¹É¶«Ãû³Æ

¹É¶«ÐÔÖÊ

³Ö¹É±ÈÀý£¨%£©

³Ö¹ÉÊýÁ¿

³ÖÓÐÓÐÏÞÊÛÌõ¼þµÄ¹É·ÝÊýÁ¿

ÖÊѺ¡¢±ê¼Ç»ò¶³½áÇé¿ö

¹É·Ý״̬

ÊýÁ¿

ÖÐÉ«£¨ÄþÏÄ£©¶«·½¼¯ÍÅÓÐÏÞMGMÃÀ¸ß÷˾

¹úÓз¨ÈË

39.99%

201,916,800

0.00

²»ÊÊÓÃ

0

Ö£Îı¦

¾³ÄÚ×ÔÈ»ÈË

2.51%

12,649,787

0.00

²»ÊÊÓÃ

0

Öйú¹úÓÐÆóMGMÃÀ¸ß÷¹ÙÍø½á¹¹µ÷Õû»ù½ð¶þÆڹɷÝÓÐÏÞMGMÃÀ¸ß÷˾

¹úÓз¨ÈË

1.45%

7,345,292

0.00

²»ÊÊÓÃ

0

È«¹úÉç±£»ù½ðÒ»Áã¶þ×éºÏ

ÆäËû

1.01%

5,117,300

0.00

²»ÊÊÓÃ

0

Ïã¸ÛÖÐÑë½áËãÓÐÏÞMGMÃÀ¸ß÷˾

¾³Íâ·¨ÈË

0.99%

4,974,339

0.00

²»ÊÊÓÃ

0

ÖйúÓÐÉ«¿óMGMÃÀ¸ß÷¹ÙÍø¼¯ÍÅÓÐÏÞMGMÃÀ¸ß÷˾

¹úÓз¨ÈË

0.88%

4,462,214

4,462,214

²»ÊÊÓÃ

0

Öйú¹¤ÉÌÒøÐйɷÝÓÐÏÞMGMÃÀ¸ß÷˾£­¹ã·¢¶àÒò×ÓÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð

ÆäËû

0.66%

3,311,300

0.00

²»ÊÊÓÃ

0

Î÷°²ÌìºñÂËÇå¼¼ÊõÓÐÏÞÔðÈÎMGMÃÀ¸ß÷˾

¾³ÄڷǹúÓз¨ÈË

0.64%

3,247,900

0.00

²»ÊÊÓÃ

0

³Â¹úÁá

¾³ÄÚ×ÔÈ»ÈË

0.50%

2,500,600

0.00

²»ÊÊÓÃ

0

ËÄ´¨·¢Õ¹Ö¤È¯Í¶×Ê»ù½ð¹ÜÀíÓÐÏÞMGMÃÀ¸ß÷˾£­ËÄ´¨×ʱ¾Êг¡ç£À§·¢Õ¹Ö¤È¯Í¶×Ê»ù½ðºÏ»ïÆóMGMÃÀ¸ß÷¹ÙÍø£¨ÓÐÏ޺ϻ

ÆäËû

0.45%

2,294,500

0.00

²»ÊÊÓÃ

0

Ç°10ÃûÎÞÏÞÊÛÌõ¼þ¹É¶«³Ö¹ÉÇé¿ö£¨²»º¬Í¨¹ýתÈÚͨ³ö½è¹É·Ý¡¢¸ß¹ÜËø¶¨¹É£©

¹É¶«Ãû³Æ

³ÖÓÐÎÞÏÞÊÛÌõ¼þ¹É·ÝÊýÁ¿

¹É·ÝÖÖÀà

¹É·ÝÖÖÀà

ÊýÁ¿

ÖÐÉ«£¨ÄþÏÄ£©¶«·½¼¯ÍÅÓÐÏÞMGMÃÀ¸ß÷˾

201,916,800

ÈËÃñ±ÒÆÕͨ¹É

201,916,800

Ö£Îı¦

12,649,787

ÈËÃñ±ÒÆÕͨ¹É

12,649,787

Öйú¹úÓÐÆóMGMÃÀ¸ß÷¹ÙÍø½á¹¹µ÷Õû»ù½ð¶þÆڹɷÝÓÐÏÞMGMÃÀ¸ß÷˾

7,345,292

ÈËÃñ±ÒÆÕͨ¹É

7,345,292

È«¹úÉç±£»ù½ðÒ»Áã¶þ×éºÏ

5,117,300

ÈËÃñ±ÒÆÕͨ¹É

5,117,300

Ïã¸ÛÖÐÑë½áËãÓÐÏÞMGMÃÀ¸ß÷˾

4,974,339

ÈËÃñ±ÒÆÕͨ¹É

4,974,339

Öйú¹¤ÉÌÒøÐйɷÝÓÐÏÞMGMÃÀ¸ß÷˾£­¹ã·¢¶àÒò×ÓÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð

3,311,300

ÈËÃñ±ÒÆÕͨ¹É

3,311,300

Î÷°²ÌìºñÂËÇå¼¼ÊõÓÐÏÞÔðÈÎMGMÃÀ¸ß÷˾

3,247,900

ÈËÃñ±ÒÆÕͨ¹É

3,247,900

³Â¹úÁá

2,500,600

ÈËÃñ±ÒÆÕͨ¹É

2,500,600

ËÄ´¨·¢Õ¹Ö¤È¯Í¶×Ê»ù½ð¹ÜÀíÓÐÏÞMGMÃÀ¸ß÷˾£­ËÄ´¨×ʱ¾Êг¡ç£À§·¢Õ¹Ö¤È¯Í¶×Ê»ù½ðºÏ»ïÆóMGMÃÀ¸ß÷¹ÙÍø£¨ÓÐÏ޺ϻ

2,294,500

ÈËÃñ±ÒÆÕͨ¹É

2,294,500

ÍõÎ亣

2,284,125

ÈËÃñ±ÒÆÕͨ¹É

2,284,125

ÉÏÊö¹É¶«¹ØÁª¹Øϵ»òÒ»ÖÂÐж¯µÄ˵Ã÷

1¡¢MGMÃÀ¸ß÷˾ǰʮÃû¹É¶«ÖУ¬ÖÐÉ«£¨ÄþÏÄ£©¶«·½¼¯ÍÅÓÐÏÞMGMÃÀ¸ß÷˾ΪÖйúÓÐÉ«¿óMGMÃÀ¸ß÷¹ÙÍø¼¯ÍÅÓÐÏÞMGMÃÀ¸ß÷˾µÄ¿Ø¹É×ÓMGMÃÀ¸ß÷˾£¬ÊôÒ»ÖÂÐж¯ÈË¡£

2¡¢MGMÃÀ¸ß÷˾δ֪ÆäËû¹É¶«Ö®¼äÊÇ·ñ´æÔÚ¹ØÁª¹Øϵ»òÊôÒ»ÖÂÐж¯ÈË¡£

Ç°10Ãû¹É¶«²ÎÓëÈÚ×ÊÈÚȯMGMÃÀ¸ß÷¹ÙÍøÎñÇé¿ö˵Ã÷£¨ÈçÓУ©

MGMÃÀ¸ß÷˾¹É¶«Ö£Îı¦Í¨¹ýÐËMGMÃÀ¸ß÷¹ÙÍø֤ȯ¹É·ÝÓÐÏÞMGMÃÀ¸ß÷˾¿Í»§ÐÅÓý»Ò×µ£±£Ö¤È¯ÕË»§³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ10,350,000¹É£¬Í¨¹ýÆÕ֤ͨȯÕË»§³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ2,299,787¹É£¬ºÏ¼Æ³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ12,649,787¹É¡£MGMÃÀ¸ß÷˾¹É¶«Î÷°²ÌìºñÂËÇå¼¼ÊõÓÐÏÞÔðÈÎMGMÃÀ¸ß÷˾ͨ¹ý¹úÐÅ֤ȯ¹É·ÝÓÐÏÞMGMÃÀ¸ß÷˾¿Í»§ÐÅÓý»Ò×µ£±£Ö¤È¯ÕË»§³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ3,247,900¹É£¬Í¨¹ýÆÕ֤ͨȯÕË»§³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ0¹É£¬ºÏ¼Æ³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ3,247,900¹É¡£MGMÃÀ¸ß÷˾¹É¶«³Â¹úÁáͨ¹ý¶«Îâ֤ȯ¹É·ÝÓÐÏÞMGMÃÀ¸ß÷˾¿Í»§ÐÅÓý»Ò×µ£±£Ö¤È¯ÕË»§³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ2,496,900¹É£¬Í¨¹ýÆÕ֤ͨȯÕË»§³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ3,700¹É£¬ºÏ¼Æ³ÖÓÐMGMÃÀ¸ß÷˾¹ÉƱ2,500,600¹É¡£

Á÷¶¯×ʲú£º

»õ±Ò×ʽð

428,822,617.90

502,743,993.89

½áË㱸¸¶½ð

²ð³ö×ʽð

½»Ò×ÐÔ½ðÈÚ×ʲú

ÑÜÉú½ðÈÚ×ʲú

Ó¦ÊÕƱ¾Ý

97,468,081.56

122,302,313.25

Ó¦ÊÕÕË¿î

453,344,363.35

338,467,157.75

Ó¦ÊÕ¿îÏîÈÚ×Ê

13,211,214.76

3,808,412.24

Ô¤¸¶¿îÏî

25,669,454.58

18,345,491.03

Ó¦ÊÕ±£·Ñ

Ó¦ÊÕ·Ö±£ÕË¿î

Ó¦ÊÕ·Ö±£ºÏͬ׼±¸½ð

ÆäËûÓ¦ÊÕ¿î

60,504,380.66

60,702,441.06

ÆäÖУºÓ¦ÊÕÀûÏ¢

Ó¦ÊÕ¹ÉÀû

47,600,000.00

47,600,000.00

ÂòÈë·µÊÛ½ðÈÚ×ʲú

´æ»õ

517,176,521.54

498,274,095.12

ÆäÖУºÊý¾Ý×ÊÔ´

ºÏͬ×ʲú

³ÖÓдýÊÛ×ʲú

Ò»ÄêÄÚµ½ÆڵķÇÁ÷¶¯×ʲú

ÆäËûÁ÷¶¯×ʲú

6,815,489.63

4,724,448.97

Á÷¶¯×ʲúºÏ¼Æ

1,603,012,123.98

1,549,368,353.31

·ÇÁ÷¶¯×ʲú£º

·¢·Å´û¿îºÍµæ¿î

ծȨͶ×Ê

ÆäËûծȨͶ×Ê

³¤ÆÚÓ¦ÊÕ¿î

³¤ÆÚ¹ÉȨͶ×Ê

736,514,429.08

716,170,347.46

ÆäËûȨÒ湤¾ßͶ×Ê

ÆäËû·ÇÁ÷¶¯½ðÈÚ×ʲú

100,000.00

100,000.00

Ͷ×ÊÐÔ·¿µØ²ú

7,680,809.72

7,791,690.56

¹Ì¶¨×ʲú

408,353,758.36

410,728,015.77

ÔÚ½¨¹¤³Ì

174,514,579.16

136,256,841.40

Éú²úÐÔÉúÎï×ʲú

ÓÍÆø×ʲú

ʹÓÃȨ×ʲú

ÎÞÐÎ×ʲú

112,580,048.27

107,884,530.39

ÆäÖУºÊý¾Ý×ÊÔ´

¿ª·¢Ö§³ö

29,545,849.73

25,258,183.69

ÆäÖУºÊý¾Ý×ÊÔ´

ÉÌÓþ

³¤ÆÚ´ý̯·ÑÓÃ

µÝÑÓËùµÃË°×ʲú

14,083.10

14,083.10

ÆäËû·ÇÁ÷¶¯×ʲú

140,790,644.26

107,684,566.08

·ÇÁ÷¶¯×ʲúºÏ¼Æ

1,610,094,201.68

1,511,888,258.45

×ʲú×ܼÆ

3,213,106,325.66

3,061,256,611.76

Á÷¶¯¸ºÕ®£º

¶ÌÆÚ½è¿î

ÏòÖÐÑëÒøÐнè¿î

²ðÈë×ʽð

½»Ò×ÐÔ½ðÈÚ¸ºÕ®

58,240.00

ÑÜÉú½ðÈÚ¸ºÕ®

Ó¦¸¶Æ±¾Ý

137,363,036.80

97,562,782.20

Ó¦¸¶ÕË¿î

203,046,371.60

155,087,473.32

Ô¤ÊÕ¿îÏî

ºÏͬ¸ºÕ®

27,177,187.71

25,642,749.12

Âô³ö»Ø¹º½ðÈÚ×ʲú¿î

ÎüÊÕ´æ¿î¼°Í¬MGMÃÀ¸ß÷¹ÙÍø´æ·Å

´úÀíÂòÂô֤ȯ¿î

´úÀí³ÐÏú֤ȯ¿î

Ó¦¸¶Ö°¹¤Ð½³ê

8,478,822.87

11,434,259.78

Ó¦½»Ë°·Ñ

3,795,220.74

5,202,103.57

ÆäËûÓ¦¸¶¿î

30,142,479.01

30,786,820.08

ÆäÖУºÓ¦¸¶ÀûÏ¢

Ó¦¸¶¹ÉÀû

Ó¦¸¶ÊÖÐø·Ñ¼°Ó¶½ð

Ó¦¸¶·Ö±£ÕË¿î

³ÖÓдýÊÛ¸ºÕ®

Ò»ÄêÄÚµ½ÆڵķÇÁ÷¶¯¸ºÕ®

ÆäËûÁ÷¶¯¸ºÕ®

70,469,997.14

68,527,974.01

Á÷¶¯¸ºÕ®ºÏ¼Æ

480,531,355.87

394,244,162.08

·ÇÁ÷¶¯¸ºÕ®£º

±£ÏÕºÏͬ׼±¸½ð

³¤ÆÚ½è¿î

Ó¦¸¶Õ®È¯

ÆäÖУºÓÅÏȹÉ

ÓÀÐøÕ®

×âÁÞ¸ºÕ®

³¤ÆÚÓ¦¸¶¿î

19,527,639.97

19,527,639.97

³¤ÆÚÓ¦¸¶Ö°¹¤Ð½³ê

Ô¤¼Æ¸ºÕ®

3,000,000.00

3,000,000.00

µÝÑÓÊÕÒæ

44,172,627.06

37,405,007.34

µÝÑÓËùµÃË°¸ºÕ®

ÆäËû·ÇÁ÷¶¯¸ºÕ®

·ÇÁ÷¶¯¸ºÕ®ºÏ¼Æ

66,700,267.03

59,932,647.31

¸ºÕ®ºÏ¼Æ

547,231,622.90

454,176,809.39

ËùÓÐÕßȨÒ棺

¹É±¾

504,968,262.00

504,968,262.00

ÆäËûȨÒ湤¾ß

ÆäÖУºÓÅÏȹÉ

ÓÀÐøÕ®

×ʱ¾MGMÃÀ¸ß÷»ý

1,916,684,744.27

1,914,538,844.27

¼õ£º¿â´æ¹É

22,205,183.00

22,205,183.00

ÆäËû×ÛºÏÊÕÒæ

1,804,619.92

1,824,236.51

רÏî´¢±¸

804,366.10

671,255.69

Ó¯ÓàMGMÃÀ¸ß÷»ý

113,180,817.56

113,180,817.56

Ò»°ã·çÏÕ×¼±¸

δ·ÖÅäÀûÈó

136,263,577.41

79,761,071.90

¹éÊôÓÚĸMGMÃÀ¸ß÷˾ËùÓÐÕßȨÒæºÏ¼Æ

2,651,501,204.26

2,592,739,304.93

ÉÙÊý¹É¶«È¨Òæ

14,373,498.50

14,340,497.44

ËùÓÐÕßȨÒæºÏ¼Æ

2,665,874,702.76

2,607,079,802.37

¸ºÕ®ºÍËùÓÐÕßȨÒæ×ܼÆ

3,213,106,325.66

3,061,256,611.76

Ò»¡¢ÓªMGMÃÀ¸ß÷¹ÙÍø×ÜÊÕÈë

338,133,242.47

258,456,114.14

ÆäÖУºÓªMGMÃÀ¸ß÷¹ÙÍøÊÕÈë

338,133,242.47

258,456,114.14

ÀûÏ¢ÊÕÈë

ÒÑ׬±£·Ñ

ÊÖÐø·Ñ¼°Ó¶½ðÊÕÈë

¶þ¡¢ÓªMGMÃÀ¸ß÷¹ÙÍø×ܳɱ¾

307,824,272.87

237,529,158.23

ÆäÖУºÓªMGMÃÀ¸ß÷¹ÙÍø³É±¾

285,858,969.99

211,417,529.61

ÀûÏ¢Ö§³ö

ÊÖÐø·Ñ¼°Ó¶½ðÖ§³ö

Í˱£½ð

Å⸶֧³ö¾»¶î

ÌáÈ¡±£ÏÕÔðÈÎ×¼±¸½ð¾»¶î

±£µ¥ºìÀûÖ§³ö

·Ö±£·ÑÓÃ

Ë°½ð¼°¸½¼Ó

2,853,905.73

2,694,811.60

ÏúÊÛ·ÑÓÃ

1,274,424.82

752,221.59

¹ÜÀí·ÑÓÃ

16,831,630.76

15,941,219.66

Ñз¢·ÑÓÃ

4,634,298.99

5,381,445.36

²ÆÎñ·ÑÓÃ

-3,628,957.42

1,341,930.41

ÆäÖУºÀûÏ¢·ÑÓÃ

ÀûÏ¢ÊÕÈë

569,012.64

685,933.45

¼Ó£ºÆäËûÊÕÒæ

4,286,445.47

6,512,706.93

Ͷ×ÊÊÕÒ棨ËðʧÒÔ¡°£­¡±ºÅÌîÁУ©

20,344,081.62

21,935,475.19

ÆäÖУº¶ÔÁªÓªÆóMGMÃÀ¸ß÷¹ÙÍøºÍºÏÓªÆóMGMÃÀ¸ß÷¹ÙÍøµÄͶ×ÊÊÕÒæ

20,344,081.62

21,935,475.19

ÒÔ̯Óà³É±¾¼ÆÁ¿µÄ½ðÈÚ×ʲúÖÕֹȷÈÏÊÕÒæ

»ã¶ÒÊÕÒ棨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©

¾»³¨¿ÚÌ×ÆÚÊÕÒ棨ËðʧÒÔ¡°£­¡±ºÅÌîÁУ©

MGMÃÀ¸ß÷ÔʼÛÖµ±ä¶¯ÊÕÒ棨ËðʧÒÔ¡°£­¡±ºÅÌîÁУ©

-58,240.00

ÐÅÓüõÖµËðʧ£¨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©

×ʲú¼õÖµËðʧ£¨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©

1,679,001.01

447,975.36

×ʲú´¦ÖÃÊÕÒ棨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©

Èý¡¢ÓªMGMÃÀ¸ß÷¹ÙÍøÀûÈ󣨿÷ËðÒÔ¡°£­¡±ºÅÌîÁУ©

56,560,257.70

49,823,113.39

¼Ó£ºÓªMGMÃÀ¸ß÷¹ÙÍøÍâÊÕÈë

5,000.00

29,000.00

¼õ£ºÓªMGMÃÀ¸ß÷¹ÙÍøÍâÖ§³ö

11,992.43

2,864.00

ËÄ¡¢ÀûÈó×ܶ¿÷Ëð×ܶîÒÔ¡°£­¡±ºÅÌîÁУ©

56,553,265.27

49,849,249.39

¼õ£ºËùµÃË°·ÑÓÃ

17,758.70

55,634.10

Îå¡¢¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°£­¡±ºÅÌîÁУ©

56,535,506.57

49,793,615.29

£¨Ò»£©°´¾­Óª³ÖÐøÐÔ·ÖÀà

1.³ÖÐø¾­Óª¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°£­¡±ºÅÌîÁУ©

56,535,506.57

49,793,615.29

2.ÖÕÖ¹¾­Óª¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°£­¡±ºÅÌîÁУ©

£¨¶þ£©°´ËùÓÐȨ¹éÊô·ÖÀà

1.¹éÊôÓÚĸMGMÃÀ¸ß÷˾ËùÓÐÕߵľ»ÀûÈó

56,502,505.51

49,727,490.50

2.ÉÙÊý¹É¶«ËðÒæ

33,001.06

66,124.79

Áù¡¢ÆäËû×ÛºÏÊÕÒæµÄË°ºó¾»¶î

-19,616.59

32,463.27

¹éÊôĸMGMÃÀ¸ß÷˾ËùÓÐÕßµÄÆäËû×ÛºÏÊÕÒæµÄË°ºó¾»¶î

-19,616.59

32,463.27

£¨Ò»£©²»ÄÜÖØ·ÖÀà½øËðÒæµÄÆäËû×ÛºÏÊÕÒæ

1.ÖØмÆÁ¿É趨ÊÜÒæ¼Æ»®±ä¶¯¶î

2.ȨÒ淨ϲ»ÄÜתËðÒæµÄÆäËû×ÛºÏÊÕÒæ

3.ÆäËûȨÒ湤¾ßͶ×ÊMGMÃÀ¸ß÷ÔʼÛÖµ±ä¶¯

4.ÆóMGMÃÀ¸ß÷¹ÙÍø×ÔÉíÐÅÓ÷çÏÕMGMÃÀ¸ß÷ÔʼÛÖµ±ä¶¯

5.ÆäËû

£¨¶þ£©½«ÖØ·ÖÀà½øËðÒæµÄÆäËû×ÛºÏÊÕÒæ

-19,616.59

32,463.27

1.ȨÒ淨ϿÉתËðÒæµÄÆäËû×ÛºÏÊÕÒæ

2.ÆäËûծȨͶ×ÊMGMÃÀ¸ß÷ÔʼÛÖµ±ä¶¯

3.½ðÈÚ×ʲúÖØ·ÖÀà¼ÆÈëÆäËû×ÛºÏÊÕÒæµÄ½ð¶î

4.ÆäËûծȨͶ×ÊÐÅÓüõÖµ×¼±¸

5.ÏÖ½ðÁ÷Á¿Ì×ÆÚ´¢±¸

6.Íâ±Ò²ÆÎñ±¨±íÕÛËã²î¶î

-19,616.59

32,463.27

7.ÆäËû

¹éÊôÓÚÉÙÊý¹É¶«µÄÆäËû×ÛºÏÊÕÒæµÄË°ºó¾»¶î

Æß¡¢×ÛºÏÊÕÒæ×ܶî

56,515,889.98

49,826,078.56

¹éÊôÓÚĸMGMÃÀ¸ß÷˾ËùÓÐÕßµÄ×ÛºÏÊÕÒæ×ܶî

56,482,888.92

49,759,953.77

¹éÊôÓÚÉÙÊý¹É¶«µÄ×ÛºÏÊÕÒæ×ܶî

33,001.06

66,124.79

°Ë¡¢Ã¿¹ÉÊÕÒ棺

£¨Ò»£©»ù±¾Ã¿¹ÉÊÕÒæ

0.1125

0.0984

£¨¶þ£©Ï¡ÊÍÿ¹ÉÊÕÒæ

0.1124

0.0984

Ò»¡¢¾­Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿£º

ÏúÊÛÉÌÆ·¡¢ÌṩÀÍÎñÊÕµ½µÄÏÖ½ð

209,705,013.58

186,388,958.32

¿Í»§´æ¿îºÍͬMGMÃÀ¸ß÷¹ÙÍø´æ·Å¿îÏî¾»Ôö¼Ó¶î

ÏòÖÐÑëÒøÐнè¿î¾»Ôö¼Ó¶î

ÏòÆäËû½ðÈÚ»ú¹¹²ðÈë×ʽð¾»Ôö¼Ó¶î

ÊÕµ½Ô­±£ÏÕºÏͬ±£·ÑÈ¡µÃµÄÏÖ½ð

ÊÕµ½ÔÙ±£MGMÃÀ¸ß÷¹ÙÍøÎñÏֽ𾻶î

±£»§´¢½ð¼°Í¶×Ê¿î¾»Ôö¼Ó¶î

ÊÕÈ¡ÀûÏ¢¡¢ÊÖÐø·Ñ¼°Ó¶½ðµÄÏÖ½ð

²ðÈë×ʽð¾»Ôö¼Ó¶î

»Ø¹ºMGMÃÀ¸ß÷¹ÙÍøÎñ×ʽð¾»Ôö¼Ó¶î

´úÀíÂòÂô֤ȯÊÕµ½µÄÏֽ𾻶î

ÊÕµ½µÄË°·Ñ·µ»¹

9,419,522.62

3,909,422.37

ÊÕµ½ÆäËûÓë¾­Óª»î¶¯ÓйصÄÏÖ½ð

14,039,201.56

2,798,372.77

¾­Óª»î¶¯ÏÖ½ðÁ÷ÈëС¼Æ

233,163,737.76

193,096,753.46

¹ºÂòÉÌÆ·¡¢½ÓÊÜÀÍÎñÖ§¸¶µÄÏÖ½ð

210,439,863.42

240,395,064.26

¿Í»§´û¿î¼°µæ¿î¾»Ôö¼Ó¶î

´æ·ÅÖÐÑëÒøÐкÍͬMGMÃÀ¸ß÷¹ÙÍø¿îÏî¾»Ôö¼Ó¶î

Ö§¸¶Ô­±£ÏÕºÏͬÅ⸶¿îÏîµÄÏÖ½ð

²ð³ö×ʽð¾»Ôö¼Ó¶î

Ö§¸¶ÀûÏ¢¡¢ÊÖÐø·Ñ¼°Ó¶½ðµÄÏÖ½ð

Ö§¸¶±£µ¥ºìÀûµÄÏÖ½ð

Ö§¸¶¸øÖ°¹¤ÒÔ¼°ÎªÖ°¹¤Ö§¸¶µÄÏÖ½ð

43,026,292.72

36,544,568.09

Ö§¸¶µÄ¸÷ÏîË°·Ñ

3,749,084.42

9,730,506.17

Ö§¸¶ÆäËûÓë¾­Óª»î¶¯ÓйصÄÏÖ½ð

4,393,297.84

5,820,566.24

¾­Óª»î¶¯ÏÖ½ðÁ÷³öС¼Æ

261,608,538.40

292,490,704.76

¾­Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î

-28,444,800.64

-99,393,951.30

¶þ¡¢Í¶×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿£º

ÊÕ»ØͶ×ÊÊÕµ½µÄÏÖ½ð

È¡µÃͶ×ÊÊÕÒæÊÕµ½µÄÏÖ½ð

´¦Öù̶¨×ʲú¡¢ÎÞÐÎ×ʲúºÍÆäËû³¤ÆÚ×ʲúÊջصÄÏֽ𾻶î

´¦ÖÃ×ÓMGMÃÀ¸ß÷˾¼°ÆäËûÓªMGMÃÀ¸ß÷¹ÙÍøµ¥Î»ÊÕµ½µÄÏֽ𾻶î

ÊÕµ½ÆäËûÓëͶ×ʻÓйصÄÏÖ½ð

Ͷ×ʻÏÖ½ðÁ÷ÈëС¼Æ

¹º½¨¹Ì¶¨×ʲú¡¢ÎÞÐÎ×ʲúºÍÆäËû³¤ÆÚ×ʲúÖ§¸¶µÄÏÖ½ð

48,131,301.03

30,028,232.46

Ͷ×ÊÖ§¸¶µÄÏÖ½ð

ÖÊѺ´û¿î¾»Ôö¼Ó¶î

È¡µÃ×ÓMGMÃÀ¸ß÷˾¼°ÆäËûÓªMGMÃÀ¸ß÷¹ÙÍøµ¥Î»Ö§¸¶µÄÏֽ𾻶î

Ö§¸¶ÆäËûÓëͶ×ʻÓйصÄÏÖ½ð

Ͷ×ʻÏÖ½ðÁ÷³öС¼Æ

48,131,301.03

30,028,232.46

Ͷ×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î

-48,131,301.03

-30,028,232.46

Èý¡¢³ï×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿£º

ÎüÊÕͶ×ÊÊÕµ½µÄÏÖ½ð

ÆäÖУº×ÓMGMÃÀ¸ß÷˾ÎüÊÕÉÙÊý¹É¶«Í¶×ÊÊÕµ½µÄÏÖ½ð

È¡µÃ½è¿îÊÕµ½µÄÏÖ½ð

ÊÕµ½ÆäËûÓë³ï×ʻÓйصÄÏÖ½ð

³ï×ʻÏÖ½ðÁ÷ÈëС¼Æ

³¥»¹Õ®ÎñÖ§¸¶µÄÏÖ½ð

·ÖÅä¹ÉÀû¡¢ÀûÈó»ò³¥¸¶ÀûÏ¢Ö§¸¶µÄÏÖ½ð

ÆäÖУº×ÓMGMÃÀ¸ß÷˾֧¸¶¸øÉÙÊý¹É¶«µÄ¹ÉÀû¡¢ÀûÈó

Ö§¸¶ÆäËûÓë³ï×ʻÓйصÄÏÖ½ð

³ï×ʻÏÖ½ðÁ÷³öС¼Æ

³ï×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î

ËÄ¡¢»ãÂʱ䶯¶ÔÏÖ½ð¼°ÏÖ½ðµÈ¼ÛÎïµÄÓ°Ïì

2,654,725.68

-1,020,284.39

Îå¡¢ÏÖ½ð¼°ÏÖ½ðµÈ¼ÛÎï¾»Ôö¼Ó¶î

-73,921,375.99

-130,442,468.15

¼Ó£ºÆÚ³õÏÖ½ð¼°ÏÖ½ðµÈ¼ÛÎïÓà¶î

502,743,993.89

790,817,096.28

Áù¡¢ÆÚÄ©ÏÖ½ð¼°ÏÖ½ðµÈ¼ÛÎïÓà¶î

428,822,617.90

660,374,628.13